EIENDOMSPLANETEN AS

3570 ÅL

Finances

Share Ownership

Return on Equity

2,69 %

Current Ratio

2,91

Debt-to-Equity Ratio

1,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 020 000	8 601 000	1 163 000	2 146 000
Net Income	197 000	1 997 000	174 000	647 000
Total Assets	18 701 000	13 352 000	13 750 000	12 052 000
Total Equity	7 319 000	7 122 000	5 186 000	8 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 020 000	8 601 000	1 163 000	2 146 000
Expenditure	769 000	6 042 000	941 000	1 322 000
Operating Profit	251 000	2 558 000	222 000	824 000
Financial Income	3 000	4 000	4 000	6 000
Financial Costs	1 000	1 000	3 000	1 000
Financial Balance	2 000	3 000	1 000	5 000
Earnings Before Tax	253 000	2 560 000	223 000	829 000
Tax	56 000	563 000	49 000	182 000
Net Income	197 000	1 997 000	174 000	647 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 694 000	13 126 000	9 567 000	10 043 000
Total Current Assets	1 007 000	226 000	4 182 000	2 009 000
Total Assets	18 701 000	13 352 000	13 750 000	12 052 000
Total Retained Equity	4 414 000	4 217 000	2 281 000	2 123 000
Total Equity	7 319 000	7 122 000	5 186 000	8 069 000
Total Long-Term Debt	11 037 000	753 000	762 000	903 000
Total Current Debt	346 000	5 477 000	7 802 000	3 080 000
Total Equity and Debt	18 701 000	13 352 000	13 750 000	12 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 020 000	7 754 000	1 163 000	1 312 000
Other Income	0	846 000	0	834 000
Revenue	1 020 000	8 601 000	1 163 000	2 146 000
Cost of Goods Sold	49 000	5 119 000	133 000	259 000
Salary Costs	0	0	0	0
Depreciation	306 000	367 000	456 000	458 000
Impairment	0	0	0	0
Expenditure	769 000	6 042 000	941 000	1 322 000
Operating Profit	251 000	2 558 000	222 000	824 000
Financial Income	3 000	4 000	4 000	6 000
Financial Costs	1 000	1 000	3 000	1 000
Financial Balance	2 000	3 000	1 000	5 000
Dividends	0	0	3 042 000	0
Net Income	197 000	1 997 000	174 000	647 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 481 000	12 846 000	9 327 000	9 676 000
Machinery and Plant Facilities	179 000	179 000	223 000	300 000
Fixtures	0	0	18 000	47 000
Total Tangible Assets	17 660 000	13 025 000	9 567 000	10 023 000
Total Fiancial Fixed Assets	33 000	101 000	0	20 000
Total Fixed Assets	17 694 000	13 126 000	9 567 000	10 043 000
Stock	0	0	3 908 000	1 695 000
Total Investments	0	0	0	0
Cash, Bank	245 000	125 000	160 000	121 000
Total Current Assets	1 007 000	226 000	4 182 000	2 009 000
Total Assets	18 701 000	13 352 000	13 750 000	12 052 000
Total Equity	7 319 000	7 122 000	5 186 000	8 069 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 037 000	753 000	762 000	903 000
Creditors	145 000	144 000	180 000	381 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	3 042 000	0
Other Current Debt	0	4 778 000	4 395 000	2 555 000
Total Current Debt	346 000	5 477 000	7 802 000	3 080 000
Total Equity and Debt	18 701 000	13 352 000	13 750 000	12 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,69 %	28,04 %	3,36 %	8,02 %
Debt-to-Equity Ratio	1,51	0,11	0,15	0,11
Operating Profit Margin	24,61 %	29,74 %	19,09 %	38,4 %
Current Ratio	2,91	0,04	0,54	0,65
Quick Ratio	2,91	0,04	1,07	1,45
Equity Ratio	0,39	0,53	0,38	0,67
Gross Profit Margin	95,2 %	40,48 %	88,56 %	87,93 %