ALF KRISTOFFERSENS VEI 3 AS

0373 OSLO

Finances

Share Ownership

Return on Equity

−7,82 %

Current Ratio

61,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	34 000	34 000	33 000
Net Income	−167 000	−146 000	−129 000	−134 000
Total Assets	2 148 000	2 176 000	2 211 000	2 241 000
Total Equity	2 135 000	2 169 000	2 202 000	2 232 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	34 000	34 000	33 000
Expenditure	257 000	220 000	201 000	212 000
Operating Profit	−221 000	−185 000	−167 000	−178 000
Financial Income	10 000	1 000	2 000	8 000
Financial Costs	3 000	2 000	1 000	1 000
Financial Balance	7 000	−1 000	1 000	7 000
Earnings Before Tax	−214 000	−187 000	−166 000	−171 000
Tax	−47 000	−41 000	−37 000	−38 000
Net Income	−167 000	−146 000	−129 000	−134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 345 000	1 415 000	1 486 000	1 557 000
Total Current Assets	803 000	760 000	726 000	684 000
Total Assets	2 148 000	2 176 000	2 211 000	2 241 000
Total Retained Equity	968 000	1 135 000	1 639 000	1 669 000
Total Equity	2 135 000	2 169 000	2 202 000	2 232 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	7 000	10 000	9 000
Total Equity and Debt	2 148 000	2 176 000	2 211 000	2 241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 000	34 000	34 000	33 000
Other Income	0	0	0	0
Revenue	36 000	34 000	34 000	33 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	80 000	80 000	80 000	80 000
Impairment	0	0	0	0
Expenditure	257 000	220 000	201 000	212 000
Operating Profit	−221 000	−185 000	−167 000	−178 000
Financial Income	10 000	1 000	2 000	8 000
Financial Costs	3 000	2 000	1 000	1 000
Financial Balance	7 000	−1 000	1 000	7 000
Dividends	0	0	0	0
Net Income	−167 000	−146 000	−129 000	−134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	45 000	35 000	27 000
Real Eastate	1 291 000	1 371 000	1 450 000	1 530 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 291 000	1 371 000	1 450 000	1 530 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 345 000	1 415 000	1 486 000	1 557 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	610 000	604 000	588 000	538 000
Total Current Assets	803 000	760 000	726 000	684 000
Total Assets	2 148 000	2 176 000	2 211 000	2 241 000
Total Equity	2 135 000	2 169 000	2 202 000	2 232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	10 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	7 000	0	0
Total Current Debt	13 000	7 000	10 000	9 000
Total Equity and Debt	2 148 000	2 176 000	2 211 000	2 241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,82 %	−6,73 %	−5,86 %	−6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−613,89 %	−544,12 %	−491,18 %	−539,39 %
Current Ratio	61,77	108,57	72,6	76
Quick Ratio	61,77	108,57	72,6	76
Equity Ratio	0,99	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %