KNUT J BØ EIENDOM AS

0353 OSLO

Finances

Share Ownership

Return on Equity

3,93 %

Current Ratio

0,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	594 000	588 000	626 000	617 000
Net Income	231 000	276 000	322 000	265 000
Total Assets	7 219 000	6 953 000	6 861 000	6 443 000
Total Equity	5 872 000	5 877 000	5 608 000	5 302 000

Income (NOK)	2022	2021	2020	2019
Revenue	594 000	588 000	626 000	617 000
Expenditure	280 000	218 000	191 000	255 000
Operating Profit	314 000	371 000	435 000	363 000
Financial Income	0	0	0	0
Financial Costs	17 000	16 000	21 000	22 000
Financial Balance	−17 000	−16 000	−21 000	−22 000
Earnings Before Tax	297 000	354 000	413 000	340 000
Tax	66 000	78 000	91 000	75 000
Net Income	231 000	276 000	322 000	265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 181 000	6 181 000	6 181 000	6 181 000
Total Current Assets	1 038 000	772 000	680 000	263 000
Total Assets	7 219 000	6 953 000	6 861 000	6 443 000
Total Retained Equity	1 692 000	1 696 000	1 427 000	1 121 000
Total Equity	5 872 000	5 877 000	5 608 000	5 302 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 347 000	1 076 000	1 252 000	1 141 000
Total Equity and Debt	7 219 000	6 953 000	6 861 000	6 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	594 000	0	0	0
Other Income	0	588 000	626 000	617 000
Revenue	594 000	588 000	626 000	617 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	280 000	218 000	191 000	255 000
Operating Profit	314 000	371 000	435 000	363 000
Financial Income	0	0	0	0
Financial Costs	17 000	16 000	21 000	22 000
Financial Balance	−17 000	−16 000	−21 000	−22 000
Dividends	0	0	0	0
Net Income	231 000	276 000	322 000	265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 181 000	6 181 000	6 181 000	6 181 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 181 000	6 181 000	6 181 000	6 181 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 181 000	6 181 000	6 181 000	6 181 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000 000	748 000	667 000	225 000
Total Current Assets	1 038 000	772 000	680 000	263 000
Total Assets	7 219 000	6 953 000	6 861 000	6 443 000
Total Equity	5 872 000	5 877 000	5 608 000	5 302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	13 000	2 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 323 000	988 000	1 164 000	1 127 000
Total Current Debt	1 347 000	1 076 000	1 252 000	1 141 000
Total Equity and Debt	7 219 000	6 953 000	6 861 000	6 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,93 %	4,7 %	5,74 %	5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,86 %	63,1 %	69,49 %	58,83 %
Current Ratio	0,77	0,72	0,54	0,23
Quick Ratio	0,77	0,72	0,54	0,23
Equity Ratio	0,81	0,85	0,82	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %