EIENDOMSSELSKAPET LANGBRYGGEN 3 AS

4836 ARENDAL

Finances

Share Ownership

Return on Equity

16,42 %

Current Ratio

0,19

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 175 000	1 127 000	973 000	1 100 000
Net Income	713 000	662 000	552 000	665 000
Total Assets	6 731 000	6 797 000	9 169 000	8 496 000
Total Equity	4 342 000	3 629 000	2 967 000	2 927 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 175 000	1 127 000	973 000	1 100 000
Expenditure	265 000	279 000	270 000	258 000
Operating Profit	910 000	849 000	703 000	842 000
Financial Income	4 000	0	5 000	11 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	5 000	11 000
Earnings Before Tax	914 000	849 000	708 000	853 000
Tax	201 000	187 000	156 000	188 000
Net Income	713 000	662 000	552 000	665 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 686 000	6 265 000	6 444 000	6 623 000
Total Current Assets	45 000	532 000	2 725 000	1 873 000
Total Assets	6 731 000	6 797 000	9 169 000	8 496 000
Total Retained Equity	2 188 000	1 475 000	814 000	774 000
Total Equity	4 342 000	3 629 000	2 967 000	2 927 000
Total Long-Term Debt	2 148 000	434 000	426 000	415 000
Total Current Debt	241 000	2 734 000	5 776 000	5 153 000
Total Equity and Debt	6 731 000	6 797 000	9 169 000	8 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 175 000	1 127 000	973 000	1 100 000
Revenue	1 175 000	1 127 000	973 000	1 100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	179 000	179 000	179 000	179 000
Impairment	0	0	0	0
Expenditure	265 000	279 000	270 000	258 000
Operating Profit	910 000	849 000	703 000	842 000
Financial Income	4 000	0	5 000	11 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	5 000	11 000
Dividends	0	0	0	0
Net Income	713 000	662 000	552 000	665 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 086 000	6 265 000	6 444 000	6 623 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 086 000	6 265 000	6 444 000	6 623 000
Total Fiancial Fixed Assets	600 000	0	0	0
Total Fixed Assets	6 686 000	6 265 000	6 444 000	6 623 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	332 000	2 725 000	1 650 000
Total Current Assets	45 000	532 000	2 725 000	1 873 000
Total Assets	6 731 000	6 797 000	9 169 000	8 496 000
Total Equity	4 342 000	3 629 000	2 967 000	2 927 000
Short-Term Group Debt	0	2 309 000	5 566 000	4 909 000
Total Long-Term Debt	2 148 000	434 000	426 000	415 000
Creditors	0	0	0	0
Unpaid Taxes	45 000	246 000	210 000	244 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	241 000	2 734 000	5 776 000	5 153 000
Total Equity and Debt	6 731 000	6 797 000	9 169 000	8 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,42 %	18,24 %	18,6 %	22,72 %
Debt-to-Equity Ratio	0,49	0,12	0,14	0,14
Operating Profit Margin	77,45 %	75,33 %	72,25 %	76,55 %
Current Ratio	0,19	0,19	0,47	0,36
Quick Ratio	0,19	0,19	0,47	0,36
Equity Ratio	0,65	0,53	0,32	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %