MYKING EIENDOM AS

3540 NESBYEN

Finances

Share Ownership

Return on Equity

6,45 %

Current Ratio

0,46

Debt-to-Equity Ratio

−1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	417 000	0
Net Income	−64 000	41 000	−49 000	−80 000
Total Assets	3 533 000	3 515 000	2 183 000	3 512 000
Total Equity	−992 000	−928 000	−969 000	−920 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	417 000	0
Expenditure	19 000	14 000	431 000	10 000
Operating Profit	−19 000	−14 000	−14 000	−10 000
Financial Income	0	0	0	0
Financial Costs	63 000	0	49 000	93 000
Financial Balance	−63 000	0	−49 000	−93 000
Earnings Before Tax	−82 000	−14 000	−63 000	−103 000
Tax	−18 000	−55 000	−14 000	−23 000
Net Income	−64 000	41 000	−49 000	−80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 090 000	2 072 000	346 000	3 512 000
Total Current Assets	1 443 000	1 443 000	1 837 000	0
Total Assets	3 533 000	3 515 000	2 183 000	3 512 000
Total Retained Equity	−1 092 000	−1 028 000	−1 069 000	−1 020 000
Total Equity	−992 000	−928 000	−969 000	−920 000
Total Long-Term Debt	1 363 000	1 300 000	0	1 331 000
Total Current Debt	3 162 000	3 143 000	3 152 000	3 102 000
Total Equity and Debt	3 533 000	3 515 000	2 183 000	3 512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	128 000	0
Other Income	0	0	290 000	0
Revenue	0	0	417 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	14 000	431 000	10 000
Operating Profit	−19 000	−14 000	−14 000	−10 000
Financial Income	0	0	0	0
Financial Costs	63 000	0	49 000	93 000
Financial Balance	−63 000	0	−49 000	−93 000
Dividends	0	0	0	0
Net Income	−64 000	41 000	−49 000	−80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	419 000	401 000	346 000	332 000
Real Eastate	1 671 000	1 671 000	0	3 180 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 671 000	1 671 000	0	3 180 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 090 000	2 072 000	346 000	3 512 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 290 000	0
Total Current Assets	1 443 000	1 443 000	1 837 000	0
Total Assets	3 533 000	3 515 000	2 183 000	3 512 000
Total Equity	−992 000	−928 000	−969 000	−920 000
Short-Term Group Debt	3 113 000	3 113 000	0	0
Total Long-Term Debt	1 363 000	1 300 000	0	1 331 000
Creditors	28 000	16 000	26 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	14 000	3 127 000	3 078 000
Total Current Debt	3 162 000	3 143 000	3 152 000	3 102 000
Total Equity and Debt	3 533 000	3 515 000	2 183 000	3 512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,45 %	−4,42 %	5,06 %	8,7 %
Debt-to-Equity Ratio	−1,37	−1,4	−0	−1,45
Operating Profit Margin	-	-	−3,36 %	-
Current Ratio	0,46	0,46	0,58	0
Quick Ratio	0,46	0,46	0,58	0
Equity Ratio	−0,28	−0,26	−0,44	−0,26
Gross Profit Margin	-	-	100 %	-