FEIRING EIENDOM AS

0161 OSLO

Finances

Share Ownership

Return on Equity

3,03 %

Current Ratio

4,95

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 446 000	11 797 000	11 706 000	11 250 000
Net Income	5 268 000	4 649 000	4 309 000	3 922 000
Total Assets	188 310 000	188 033 000	188 207 000	183 442 000
Total Equity	174 046 000	174 821 000	175 232 000	175 233 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 446 000	11 797 000	11 706 000	11 250 000
Expenditure	6 132 000	6 168 000	6 175 000	6 227 000
Operating Profit	6 314 000	5 630 000	5 532 000	5 024 000
Financial Income	443 000	339 000	−3 000	5 000
Financial Costs	3 000	8 000	4 000	0
Financial Balance	440 000	331 000	−7 000	5 000
Earnings Before Tax	6 754 000	5 961 000	5 524 000	5 029 000
Tax	1 486 000	1 311 000	1 215 000	1 106 000
Net Income	5 268 000	4 649 000	4 309 000	3 922 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	149 297 000	155 599 000	171 900 000	168 202 000
Total Current Assets	39 013 000	32 435 000	16 307 000	15 240 000
Total Assets	188 310 000	188 033 000	188 207 000	183 442 000
Total Retained Equity	41 023 000	41 798 000	42 209 000	42 210 000
Total Equity	174 046 000	174 821 000	175 232 000	175 233 000
Total Long-Term Debt	6 381 000	6 600 000	6 715 000	6 716 000
Total Current Debt	7 883 000	6 613 000	6 260 000	1 494 000
Total Equity and Debt	188 310 000	188 033 000	188 207 000	183 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 446 000	11 797 000	11 706 000	11 250 000
Other Income	0	0	0	0
Revenue	12 446 000	11 797 000	11 706 000	11 250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 302 000	5 302 000	5 302 000	5 302 000
Impairment	0	0	0	0
Expenditure	6 132 000	6 168 000	6 175 000	6 227 000
Operating Profit	6 314 000	5 630 000	5 532 000	5 024 000
Financial Income	443 000	339 000	−3 000	5 000
Financial Costs	3 000	8 000	4 000	0
Financial Balance	440 000	331 000	−7 000	5 000
Dividends	0	0	0	0
Net Income	5 268 000	4 649 000	4 309 000	3 922 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	139 797 000	145 099 000	150 400 000	155 702 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	139 797 000	145 099 000	150 400 000	155 702 000
Total Fiancial Fixed Assets	9 500 000	10 500 000	21 500 000	12 500 000
Total Fixed Assets	149 297 000	155 599 000	171 900 000	168 202 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	39 013 000	32 435 000	16 307 000	15 240 000
Total Assets	188 310 000	188 033 000	188 207 000	183 442 000
Total Equity	174 046 000	174 821 000	175 232 000	175 233 000
Short-Term Group Debt	7 748 000	6 487 000	5 526 000	1 427 000
Total Long-Term Debt	6 381 000	6 600 000	6 715 000	6 716 000
Creditors	1 000	0	715 000	0
Unpaid Taxes	24 000	125 000	13 000	17 000
Dividends	0	0	0	0
Other Current Debt	110 000	0	6 000	50 000
Total Current Debt	7 883 000	6 613 000	6 260 000	1 494 000
Total Equity and Debt	188 310 000	188 033 000	188 207 000	183 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,03 %	2,66 %	2,46 %	2,24 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,04
Operating Profit Margin	50,73 %	47,72 %	47,26 %	44,66 %
Current Ratio	4,95	4,9	2,6	10,2
Quick Ratio	4,95	4,9	2,6	10,2
Equity Ratio	0,92	0,93	0,93	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %