GREEN ENERGY INVEST AS

5119 ULSET

Finances

Return on Equity

8,6 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	16 000	186 000	13 000	13 000
Total Assets	186 000	195 000	147 000	147 000
Total Equity	186 000	170 000	−17 000	−29 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	37 000	193 000	14 000	15 000
Financial Costs	21 000	7 000	1 000	2 000
Financial Balance	16 000	186 000	13 000	13 000
Earnings Before Tax	16 000	186 000	13 000	13 000
Tax	0	0	0	0
Net Income	16 000	186 000	13 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	177 000	193 000	145 000	145 000
Total Current Assets	9 000	2 000	2 000	2 000
Total Assets	186 000	195 000	147 000	147 000
Total Retained Equity	146 000	130 000	−57 000	−69 000
Total Equity	186 000	170 000	−17 000	−29 000
Total Long-Term Debt	0	0	164 000	176 000
Total Current Debt	0	25 000	0	0
Total Equity and Debt	186 000	195 000	147 000	147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	37 000	193 000	14 000	15 000
Financial Costs	21 000	7 000	1 000	2 000
Financial Balance	16 000	186 000	13 000	13 000
Dividends	0	0	0	0
Net Income	16 000	186 000	13 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	177 000	193 000	145 000	145 000
Total Fixed Assets	177 000	193 000	145 000	145 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	2 000	2 000	2 000
Total Current Assets	9 000	2 000	2 000	2 000
Total Assets	186 000	195 000	147 000	147 000
Total Equity	186 000	170 000	−17 000	−29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	164 000	176 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	25 000	0	0
Total Current Debt	0	25 000	0	0
Total Equity and Debt	186 000	195 000	147 000	147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,6 %	109,41 %	−76,47 %	−44,83 %
Debt-to-Equity Ratio	0	0	−9,65	−6,07
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,08	-	-
Quick Ratio	-	0,08	-	-
Equity Ratio	1	0,87	−0,12	−0,2
Gross Profit Margin	-	-	-	-