JFN AS

5032 BERGEN

Finances

Return on Equity

55,16 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 080 000	1 357 000	106 000	13 000
Total Assets	2 263 000	3 670 000	3 423 000	3 330 000
Total Equity	1 958 000	3 277 000	3 400 000	3 330 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	18 000	30 000	9 000
Operating Profit	−16 000	−18 000	−30 000	−9 000
Financial Income	1 404 000	1 758 000	159 000	27 000
Financial Costs	3 000	0	0	5 000
Financial Balance	1 401 000	1 758 000	159 000	22 000
Earnings Before Tax	1 385 000	1 740 000	129 000	13 000
Tax	305 000	383 000	23 000	0
Net Income	1 080 000	1 357 000	106 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 012 000	17 000	24 000	0
Total Current Assets	251 000	3 653 000	3 400 000	3 330 000
Total Assets	2 263 000	3 670 000	3 423 000	3 330 000
Total Retained Equity	1 858 000	3 177 000	3 300 000	3 230 000
Total Equity	1 958 000	3 277 000	3 400 000	3 330 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	305 000	393 000	23 000	0
Total Equity and Debt	2 263 000	3 670 000	3 423 000	3 330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	7 000	10 000	0
Impairment	0	0	0	0
Expenditure	16 000	18 000	30 000	9 000
Operating Profit	−16 000	−18 000	−30 000	−9 000
Financial Income	1 404 000	1 758 000	159 000	27 000
Financial Costs	3 000	0	0	5 000
Financial Balance	1 401 000	1 758 000	159 000	22 000
Dividends	2 400 000	1 480 000	35 000	148 000
Net Income	1 080 000	1 357 000	106 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	12 000	17 000	24 000	0
Fixtures	0	0	0	0
Total Tangible Assets	12 000	17 000	24 000	0
Total Fiancial Fixed Assets	2 000 000	0	0	0
Total Fixed Assets	2 012 000	17 000	24 000	0
Stock	0	0	0	0
Total Investments	133 000	262 000	889 000	502 000
Cash, Bank	118 000	3 391 000	2 511 000	2 828 000
Total Current Assets	251 000	3 653 000	3 400 000	3 330 000
Total Assets	2 263 000	3 670 000	3 423 000	3 330 000
Total Equity	1 958 000	3 277 000	3 400 000	3 330 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 400 000	1 480 000	35 000	148 000
Other Current Debt	0	10 000	0	0
Total Current Debt	305 000	393 000	23 000	0
Total Equity and Debt	2 263 000	3 670 000	3 423 000	3 330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,16 %	41,41 %	3,12 %	0,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,82	9,3	147,83	-
Quick Ratio	0,82	9,3	147,83	-
Equity Ratio	0,87	0,89	0,99	1
Gross Profit Margin	-	-	-	-