MINDE ALLÉ 43 AS

5058 BERGEN

Finances

Share Ownership

Return on Equity

29,68 %

Current Ratio

6,66

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 892 000	11 084 000	10 959 000	10 774 000
Net Income	7 824 000	7 545 000	7 221 000	7 193 000
Total Assets	29 636 000	28 504 000	23 267 000	17 522 000
Total Equity	26 365 000	18 541 000	18 530 000	13 621 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 892 000	11 084 000	10 959 000	10 774 000
Expenditure	2 010 000	1 452 000	1 727 000	1 682 000
Operating Profit	9 883 000	9 632 000	9 232 000	9 092 000
Financial Income	147 000	44 000	41 000	129 000
Financial Costs	0	0	11 000	0
Financial Balance	147 000	44 000	30 000	129 000
Earnings Before Tax	10 029 000	9 676 000	9 261 000	9 221 000
Tax	2 206 000	2 131 000	2 040 000	2 029 000
Net Income	7 824 000	7 545 000	7 221 000	7 193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 415 000	8 040 000	7 309 000	7 059 000
Total Current Assets	20 221 000	20 464 000	15 958 000	10 462 000
Total Assets	29 636 000	28 504 000	23 267 000	17 522 000
Total Retained Equity	24 751 000	16 927 000	16 916 000	12 007 000
Total Equity	26 365 000	18 541 000	18 530 000	13 621 000
Total Long-Term Debt	237 000	234 000	227 000	227 000
Total Current Debt	3 034 000	9 729 000	4 510 000	3 674 000
Total Equity and Debt	29 636 000	28 504 000	23 267 000	17 522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 892 000	11 084 000	10 959 000	10 774 000
Revenue	11 892 000	11 084 000	10 959 000	10 774 000
Cost of Goods Sold	0	0	0	0
Salary Costs	564 000	0	0	0
Depreciation	220 000	222 000	224 000	226 000
Impairment	0	0	0	0
Expenditure	2 010 000	1 452 000	1 727 000	1 682 000
Operating Profit	9 883 000	9 632 000	9 232 000	9 092 000
Financial Income	147 000	44 000	41 000	129 000
Financial Costs	0	0	11 000	0
Financial Balance	147 000	44 000	30 000	129 000
Dividends	0	0	0	0
Net Income	7 824 000	7 545 000	7 221 000	7 193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 415 000	8 040 000	7 309 000	7 059 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 415 000	8 040 000	7 309 000	7 059 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 415 000	8 040 000	7 309 000	7 059 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 972 000	20 333 000	15 764 000	10 285 000
Total Current Assets	20 221 000	20 464 000	15 958 000	10 462 000
Total Assets	29 636 000	28 504 000	23 267 000	17 522 000
Total Equity	26 365 000	18 541 000	18 530 000	13 621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	237 000	234 000	227 000	227 000
Creditors	619 000	70 000	136 000	109 000
Unpaid Taxes	54 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	159 000	9 659 000	2 987 000	2 000 000
Total Current Debt	3 034 000	9 729 000	4 510 000	3 674 000
Total Equity and Debt	29 636 000	28 504 000	23 267 000	17 522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,68 %	40,69 %	38,97 %	52,81 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	83,11 %	86,9 %	84,24 %	84,39 %
Current Ratio	6,66	2,1	3,54	2,85
Quick Ratio	6,66	2,1	3,54	2,85
Equity Ratio	0,89	0,65	0,8	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %