FE LAGER LAKSEVÅG AS

5058 BERGEN

Finances

Share Ownership

Return on Equity

5,37 %

Current Ratio

7,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 738 000	1 572 000	1 445 000	1 252 000
Net Income	505 000	392 000	−710 000	299 000
Total Assets	9 647 000	9 308 000	9 605 000	8 716 000
Total Equity	9 398 000	8 893 000	8 501 000	8 459 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 738 000	1 572 000	1 445 000	1 252 000
Expenditure	1 091 000	1 070 000	2 356 000	867 000
Operating Profit	648 000	502 000	−911 000	386 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	1 000	−3 000
Earnings Before Tax	648 000	502 000	−910 000	384 000
Tax	143 000	111 000	−200 000	85 000
Net Income	505 000	392 000	−710 000	299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 843 000	7 850 000	7 971 000	7 711 000
Total Current Assets	1 804 000	1 458 000	1 634 000	1 005 000
Total Assets	9 647 000	9 308 000	9 605 000	8 716 000
Total Retained Equity	897 000	392 000	0	299 000
Total Equity	9 398 000	8 893 000	8 501 000	8 459 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	249 000	415 000	1 105 000	257 000
Total Equity and Debt	9 647 000	9 308 000	9 605 000	8 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 738 000	1 572 000	1 445 000	1 252 000
Revenue	1 738 000	1 572 000	1 445 000	1 252 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	117 000	119 000	124 000	107 000
Impairment	0	0	0	0
Expenditure	1 091 000	1 070 000	2 356 000	867 000
Operating Profit	648 000	502 000	−911 000	386 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	1 000	−3 000
Dividends	0	0	0	0
Net Income	505 000	392 000	−710 000	299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	147 000	150 000	153 000	165 000
Real Eastate	7 696 000	7 700 000	7 819 000	7 546 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 696 000	7 700 000	7 819 000	7 546 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 843 000	7 850 000	7 971 000	7 711 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 638 000	1 296 000	555 000	829 000
Total Current Assets	1 804 000	1 458 000	1 634 000	1 005 000
Total Assets	9 647 000	9 308 000	9 605 000	8 716 000
Total Equity	9 398 000	8 893 000	8 501 000	8 459 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	209 000	587 000	66 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	98 000	518 000	121 000
Total Current Debt	249 000	415 000	1 105 000	257 000
Total Equity and Debt	9 647 000	9 308 000	9 605 000	8 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,37 %	4,41 %	−8,35 %	3,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,28 %	31,93 %	−63,04 %	30,83 %
Current Ratio	7,24	3,51	1,48	3,91
Quick Ratio	7,24	3,51	1,48	3,91
Equity Ratio	0,97	0,96	0,89	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %