BRIS NÆRINGSEIENDOM II AS

4353 KLEPP STASJON

Finances

Share Ownership

Return on Equity

20,75 %

Current Ratio

0,03

Debt-to-Equity Ratio

−66,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−22 000	−18 000	−176 000	−206 000
Total Assets	8 585 000	7 832 000	7 325 000	7 368 000
Total Equity	−106 000	−84 000	−66 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	18 000	9 000	3 000
Operating Profit	−27 000	−18 000	−9 000	−3 000
Financial Income	5 000	0	0	0
Financial Costs	0	0	167 000	261 000
Financial Balance	5 000	0	−167 000	−261 000
Earnings Before Tax	−22 000	−18 000	−176 000	−264 000
Tax	0	0	0	−58 000
Net Income	−22 000	−18 000	−176 000	−206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 529 000	7 637 000	7 316 000	7 099 000
Total Current Assets	55 000	196 000	9 000	269 000
Total Assets	8 585 000	7 832 000	7 325 000	7 368 000
Total Retained Equity	−206 000	−184 000	−166 000	−1 665 000
Total Equity	−106 000	−84 000	−66 000	110 000
Total Long-Term Debt	7 000 000	7 912 000	7 353 000	7 247 000
Total Current Debt	1 690 000	4 000	38 000	11 000
Total Equity and Debt	8 585 000	7 832 000	7 325 000	7 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	18 000	9 000	3 000
Operating Profit	−27 000	−18 000	−9 000	−3 000
Financial Income	5 000	0	0	0
Financial Costs	0	0	167 000	261 000
Financial Balance	5 000	0	−167 000	−261 000
Dividends	0	0	0	0
Net Income	−22 000	−18 000	−176 000	−206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 529 000	7 637 000	7 316 000	7 099 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 529 000	7 637 000	7 316 000	7 099 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 529 000	7 637 000	7 316 000	7 099 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	196 000	9 000	5 000
Total Current Assets	55 000	196 000	9 000	269 000
Total Assets	8 585 000	7 832 000	7 325 000	7 368 000
Total Equity	−106 000	−84 000	−66 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000 000	7 912 000	7 353 000	7 247 000
Creditors	74 000	4 000	37 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	1 000	11 000
Total Current Debt	1 690 000	4 000	38 000	11 000
Total Equity and Debt	8 585 000	7 832 000	7 325 000	7 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,75 %	21,43 %	266,67 %	−187,27 %
Debt-to-Equity Ratio	−66,04	−94,19	−111,41	65,88
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	49	0,24	24,45
Quick Ratio	0,03	49	0,24	24,45
Equity Ratio	−0,01	−0,01	−0,01	0,01
Gross Profit Margin	-	-	-	-