ADVOKATFIRMA ÅSE JOHNSEN DRABLØS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

496,75 %

Current Ratio

1,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 043 000	1 718 000	2 070 000	2 621 000
Net Income	1 376 000	954 000	1 068 000	869 000
Total Assets	794 000	632 000	430 000	791 000
Total Equity	277 000	2 000	69 000	−148 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 043 000	1 718 000	2 070 000	2 621 000
Expenditure	652 000	746 000	972 000	1 716 000
Operating Profit	1 392 000	972 000	1 098 000	905 000
Financial Income	3 000	2 000	3 000	3 000
Financial Costs	19 000	20 000	33 000	39 000
Financial Balance	−16 000	−18 000	−30 000	−36 000
Earnings Before Tax	1 376 000	954 000	1 068 000	869 000
Tax	0	0	0	0
Net Income	1 376 000	954 000	1 068 000	869 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	794 000	632 000	430 000	791 000
Total Assets	794 000	632 000	430 000	791 000
Total Retained Equity	277 000	2 000	69 000	−148 000
Total Equity	277 000	2 000	69 000	−148 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	517 000	630 000	362 000	939 000
Total Equity and Debt	794 000	632 000	430 000	791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 043 000	1 718 000	2 000 000	2 135 000
Other Income	0	0	70 000	487 000
Revenue	2 043 000	1 718 000	2 070 000	2 621 000
Cost of Goods Sold	0	0	0	0
Salary Costs	160 000	133 000	165 000	523 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	652 000	746 000	972 000	1 716 000
Operating Profit	1 392 000	972 000	1 098 000	905 000
Financial Income	3 000	2 000	3 000	3 000
Financial Costs	19 000	20 000	33 000	39 000
Financial Balance	−16 000	−18 000	−30 000	−36 000
Dividends	0	0	0	0
Net Income	1 376 000	954 000	1 068 000	869 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	7 000	4 000	14 000
Total Current Assets	794 000	632 000	430 000	791 000
Total Assets	794 000	632 000	430 000	791 000
Total Equity	277 000	2 000	69 000	−148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	98 000	101 000	25 000	47 000
Unpaid Taxes	78 000	20 000	109 000	149 000
Dividends	0	0	0	0
Other Current Debt	39 000	34 000	71 000	530 000
Total Current Debt	517 000	630 000	362 000	939 000
Total Equity and Debt	794 000	632 000	430 000	791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	496,75 %	47 700 %	1 547,83 %	−587,16 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	68,14 %	56,58 %	53,04 %	34,53 %
Current Ratio	1,54	1	1,19	0,84
Quick Ratio	1,54	1	1,19	0,84
Equity Ratio	0,35	0	0,16	−0,19
Gross Profit Margin	100 %	100 %	100 %	100 %