LATPRO 2 AS

0275 OSLO

Finances

Share Ownership

Return on Equity

−0,13 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	167 000	978 000
Net Income	−46 000	−37 000	565 000	−850 000
Total Assets	43 918 000	49 809 000	60 158 000	60 955 000
Total Equity	34 917 000	43 963 000	59 500 000	58 936 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	167 000	978 000
Expenditure	108 000	55 000	227 000	1 590 000
Operating Profit	−108 000	−55 000	−59 000	−612 000
Financial Income	70 000	111 000	784 000	1 847 000
Financial Costs	7 000	99 000	0	2 327 000
Financial Balance	63 000	12 000	784 000	−480 000
Earnings Before Tax	−46 000	−44 000	724 000	−1 091 000
Tax	0	−7 000	159 000	−241 000
Net Income	−46 000	−37 000	565 000	−850 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 410 000	49 365 000	60 017 000	59 236 000
Total Current Assets	509 000	445 000	141 000	1 720 000
Total Assets	43 918 000	49 809 000	60 158 000	60 955 000
Total Retained Equity	2 641 000	2 686 000	2 723 000	2 159 000
Total Equity	34 917 000	43 963 000	59 500 000	58 936 000
Total Long-Term Debt	0	0	184 000	49 000
Total Current Debt	9 001 000	5 846 000	475 000	1 971 000
Total Equity and Debt	43 918 000	49 809 000	60 158 000	60 955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	167 000	978 000
Other Income	0	0	0	0
Revenue	0	0	167 000	978 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	108 000	55 000	227 000	1 590 000
Operating Profit	−108 000	−55 000	−59 000	−612 000
Financial Income	70 000	111 000	784 000	1 847 000
Financial Costs	7 000	99 000	0	2 327 000
Financial Balance	63 000	12 000	784 000	−480 000
Dividends	9 000 000	5 500 000	0	0
Net Income	−46 000	−37 000	565 000	−850 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	43 410 000	49 365 000	60 017 000	59 236 000
Total Fixed Assets	43 410 000	49 365 000	60 017 000	59 236 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	509 000	445 000	141 000	1 676 000
Total Current Assets	509 000	445 000	141 000	1 720 000
Total Assets	43 918 000	49 809 000	60 158 000	60 955 000
Total Equity	34 917 000	43 963 000	59 500 000	58 936 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	184 000	49 000
Creditors	1 000	2 000	7 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	9 000 000	5 500 000	0	0
Other Current Debt	0	167 000	443 000	1 696 000
Total Current Debt	9 001 000	5 846 000	475 000	1 971 000
Total Equity and Debt	43 918 000	49 809 000	60 158 000	60 955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,13 %	−0,08 %	0,95 %	−1,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−35,33 %	−62,58 %
Current Ratio	0,06	0,08	0,3	0,87
Quick Ratio	0,06	0,08	0,3	0,87
Equity Ratio	0,8	0,88	0,99	0,97
Gross Profit Margin	-	-	100 %	100 %