HV BENSIN AS

5014 BERGEN

Finances

Share Ownership

Return on Equity

111,05 %

Current Ratio

0,49

Debt-to-Equity Ratio

40,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 474 000	2 343 000	2 314 000	2 351 000
Net Income	583 000	681 000	636 000	473 000
Total Assets	22 871 000	23 470 000	24 346 000	25 658 000
Total Equity	525 000	525 000	525 000	525 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 474 000	2 343 000	2 314 000	2 351 000
Expenditure	1 073 000	1 078 000	1 073 000	1 077 000
Operating Profit	1 402 000	1 266 000	1 241 000	1 274 000
Financial Income	0	0	0	0
Financial Costs	655 000	393 000	425 000	668 000
Financial Balance	−655 000	−393 000	−425 000	−668 000
Earnings Before Tax	747 000	872 000	815 000	606 000
Tax	164 000	192 000	179 000	133 000
Net Income	583 000	681 000	636 000	473 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 320 000	23 209 000	24 105 000	25 095 000
Total Current Assets	551 000	261 000	241 000	563 000
Total Assets	22 871 000	23 470 000	24 346 000	25 658 000
Total Retained Equity	0	0	0	0
Total Equity	525 000	525 000	525 000	525 000
Total Long-Term Debt	21 216 000	21 702 000	22 421 000	23 745 000
Total Current Debt	1 130 000	1 243 000	1 399 000	1 388 000
Total Equity and Debt	22 871 000	23 470 000	24 346 000	25 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 474 000	2 343 000	2 314 000	2 351 000
Revenue	2 474 000	2 343 000	2 314 000	2 351 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	971 000	971 000	971 000	971 000
Impairment	0	0	0	0
Expenditure	1 073 000	1 078 000	1 073 000	1 077 000
Operating Profit	1 402 000	1 266 000	1 241 000	1 274 000
Financial Income	0	0	0	0
Financial Costs	655 000	393 000	425 000	668 000
Financial Balance	−655 000	−393 000	−425 000	−668 000
Dividends	0	0	0	0
Net Income	583 000	681 000	636 000	473 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	168 000	85 000	10 000	0
Real Eastate	22 153 000	23 124 000	24 095 000	25 095 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 153 000	23 124 000	24 095 000	25 095 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 320 000	23 209 000	24 105 000	25 095 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	242 000	184 000	154 000	478 000
Total Current Assets	551 000	261 000	241 000	563 000
Total Assets	22 871 000	23 470 000	24 346 000	25 658 000
Total Equity	525 000	525 000	525 000	525 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 216 000	21 702 000	22 421 000	23 745 000
Creditors	301 000	95 000	73 000	80 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	747 000	1 072 000	1 259 000	1 250 000
Total Current Debt	1 130 000	1 243 000	1 399 000	1 388 000
Total Equity and Debt	22 871 000	23 470 000	24 346 000	25 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	111,05 %	129,71 %	121,14 %	90,1 %
Debt-to-Equity Ratio	40,41	41,34	42,71	45,23
Operating Profit Margin	56,67 %	54,03 %	53,63 %	54,19 %
Current Ratio	0,49	0,21	0,17	0,41
Quick Ratio	0,49	0,21	0,17	0,41
Equity Ratio	0,02	0,02	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %