KALLAND INVEST AS

9513 ALTA

Finances

Return on Equity

27,58 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 676 000	1 149 000	879 000	752 000
Net Income	1 644 000	1 127 000	850 000	723 000
Total Assets	6 164 000	6 161 000	5 237 000	4 052 000
Total Equity	5 961 000	4 317 000	3 191 000	2 340 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 676 000	1 149 000	879 000	752 000
Expenditure	13 000	13 000	12 000	11 000
Operating Profit	1 663 000	1 136 000	867 000	741 000
Financial Income	0	0	0	0
Financial Costs	19 000	10 000	16 000	18 000
Financial Balance	−19 000	−10 000	−16 000	−18 000
Earnings Before Tax	1 644 000	1 127 000	850 000	723 000
Tax	0	0	0	0
Net Income	1 644 000	1 127 000	850 000	723 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 147 000	6 147 000	5 237 000	4 040 000
Total Current Assets	17 000	14 000	0	12 000
Total Assets	6 164 000	6 161 000	5 237 000	4 052 000
Total Retained Equity	5 861 000	4 217 000	3 091 000	2 240 000
Total Equity	5 961 000	4 317 000	3 191 000	2 340 000
Total Long-Term Debt	204 000	1 844 000	2 046 000	1 712 000
Total Current Debt	0	0	0	0
Total Equity and Debt	6 164 000	6 161 000	5 237 000	4 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 676 000	1 149 000	879 000	752 000
Revenue	1 676 000	1 149 000	879 000	752 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	12 000	11 000
Operating Profit	1 663 000	1 136 000	867 000	741 000
Financial Income	0	0	0	0
Financial Costs	19 000	10 000	16 000	18 000
Financial Balance	−19 000	−10 000	−16 000	−18 000
Dividends	0	0	0	0
Net Income	1 644 000	1 127 000	850 000	723 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 147 000	6 147 000	5 237 000	4 040 000
Total Fixed Assets	6 147 000	6 147 000	5 237 000	4 040 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	14 000	0	12 000
Total Current Assets	17 000	14 000	0	12 000
Total Assets	6 164 000	6 161 000	5 237 000	4 052 000
Total Equity	5 961 000	4 317 000	3 191 000	2 340 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	204 000	1 844 000	2 046 000	1 712 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 164 000	6 161 000	5 237 000	4 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,58 %	26,11 %	26,64 %	30,9 %
Debt-to-Equity Ratio	0,03	0,43	0,64	0,73
Operating Profit Margin	99,22 %	98,87 %	98,63 %	98,54 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,97	0,7	0,61	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %