STANG ENTREPRENØR AS

0364 OSLO

Finances

Share Ownership

Return on Equity

−18,67 %

Current Ratio

0,5

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 588 000	680 000	1 491 000	1 723 000
Net Income	59 000	174 000	23 000	−495 000
Total Assets	322 000	101 000	181 000	119 000
Total Equity	−316 000	−374 000	−548 000	−571 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 588 000	680 000	1 491 000	1 723 000
Expenditure	1 517 000	482 000	1 408 000	2 197 000
Operating Profit	72 000	198 000	84 000	−474 000
Financial Income	0	0	0	0
Financial Costs	13 000	24 000	61 000	21 000
Financial Balance	−13 000	−24 000	−61 000	−21 000
Earnings Before Tax	59 000	174 000	23 000	−495 000
Tax	0	0	0	0
Net Income	59 000	174 000	23 000	−495 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	22 000	53 000	35 000
Total Current Assets	322 000	78 000	128 000	85 000
Total Assets	322 000	101 000	181 000	119 000
Total Retained Equity	−422 000	−481 000	−655 000	−678 000
Total Equity	−316 000	−374 000	−548 000	−571 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	638 000	475 000	729 000	690 000
Total Equity and Debt	322 000	101 000	181 000	119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 588 000	680 000	1 491 000	1 723 000
Other Income	0	0	0	0
Revenue	1 588 000	680 000	1 491 000	1 723 000
Cost of Goods Sold	460 000	139 000	1 036 000	1 560 000
Salary Costs	733 000	8 000	6 000	333 000
Depreciation	5 000	15 000	15 000	10 000
Impairment	0	0	0	0
Expenditure	1 517 000	482 000	1 408 000	2 197 000
Operating Profit	72 000	198 000	84 000	−474 000
Financial Income	0	0	0	0
Financial Costs	13 000	24 000	61 000	21 000
Financial Balance	−13 000	−24 000	−61 000	−21 000
Dividends	0	0	0	0
Net Income	59 000	174 000	23 000	−495 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	20 000	35 000
Total Tangible Assets	0	5 000	20 000	35 000
Total Fiancial Fixed Assets	0	17 000	33 000	0
Total Fixed Assets	0	22 000	53 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	−147 000	0
Total Current Assets	322 000	78 000	128 000	85 000
Total Assets	322 000	101 000	181 000	119 000
Total Equity	−316 000	−374 000	−548 000	−571 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	135 000	28 000	210 000	32 000
Unpaid Taxes	263 000	40 000	62 000	5 000
Dividends	0	0	0	0
Other Current Debt	88 000	254 000	458 000	515 000
Total Current Debt	638 000	475 000	729 000	690 000
Total Equity and Debt	322 000	101 000	181 000	119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,67 %	−46,52 %	−4,2 %	86,69 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	4,53 %	29,12 %	5,63 %	−27,51 %
Current Ratio	0,5	0,16	0,18	0,12
Quick Ratio	0,5	0,16	0,18	0,12
Equity Ratio	−0,98	−3,7	−3,03	−4,8
Gross Profit Margin	71,03 %	79,56 %	30,52 %	9,46 %