company

KORNMOENGA 1 SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

188,24 %

Current Ratio

10,42

Debt-to-Equity Ratio

13,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 543 000	1 525 000	1 515 000	1 446 000
Net Income	64 000	99 000	−492 000	−87 000
Total Assets	552 000	539 000	521 000	1 135 000
Total Equity	34 000	−30 000	−129 000	363 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 543 000	1 525 000	1 515 000	1 446 000
Expenditure	1 456 000	1 404 000	1 982 000	1 509 000
Operating Profit	87 000	122 000	−467 000	−62 000
Financial Income	3 000	1 000	3 000	9 000
Financial Costs	26 000	23 000	29 000	34 000
Financial Balance	−23 000	−22 000	−26 000	−25 000
Earnings Before Tax	64 000	99 000	−492 000	−87 000
Tax	0	0	0	0
Net Income	64 000	99 000	−492 000	−87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	552 000	539 000	521 000	1 135 000
Total Assets	552 000	539 000	521 000	1 135 000
Total Retained Equity	34 000	−30 000	−129 000	363 000
Total Equity	34 000	−30 000	−129 000	363 000
Total Long-Term Debt	465 000	549 000	632 000	715 000
Total Current Debt	53 000	20 000	18 000	57 000
Total Equity and Debt	552 000	539 000	521 000	1 135 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 543 000	1 525 000	1 515 000	1 446 000
Revenue	1 543 000	1 525 000	1 515 000	1 446 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	86 000	100 000	143 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 456 000	1 404 000	1 982 000	1 509 000
Operating Profit	87 000	122 000	−467 000	−62 000
Financial Income	3 000	1 000	3 000	9 000
Financial Costs	26 000	23 000	29 000	34 000
Financial Balance	−23 000	−22 000	−26 000	−25 000
Dividends	0	0	0	0
Net Income	64 000	99 000	−492 000	−87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	453 000	496 000	472 000	1 053 000
Total Current Assets	552 000	539 000	521 000	1 135 000
Total Assets	552 000	539 000	521 000	1 135 000
Total Equity	34 000	−30 000	−129 000	363 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	465 000	549 000	632 000	715 000
Creditors	46 000	7 000	11 000	54 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	13 000	7 000	3 000
Total Current Debt	53 000	20 000	18 000	57 000
Total Equity and Debt	552 000	539 000	521 000	1 135 000

Financial indicators	2022	2021	2020	2019
Return on Equity	188,24 %	−330 %	381,4 %	−23,97 %
Debt-to-Equity Ratio	13,68	−18,3	−4,9	1,97
Operating Profit Margin	5,64 %	8 %	−30,83 %	−4,29 %
Current Ratio	10,42	26,95	28,94	19,91
Quick Ratio	10,42	26,95	28,94	19,91
Equity Ratio	0,06	−0,06	−0,25	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English