KIERSCHOWSGATE 1 OG 3 AS

4868 SELÅSVATN

Finances

Share Ownership

Return on Equity

20,18 %

Current Ratio

6,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 888 000	1 872 000	1 820 000	1 645 000
Net Income	1 065 000	1 038 000	874 000	763 000
Total Assets	5 609 000	6 158 000	6 680 000	5 863 000
Total Equity	5 278 000	5 813 000	5 575 000	4 700 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 888 000	1 872 000	1 820 000	1 645 000
Expenditure	523 000	537 000	691 000	631 000
Operating Profit	1 366 000	1 335 000	1 129 000	1 014 000
Financial Income	0	0	0	2 000
Financial Costs	0	4 000	8 000	38 000
Financial Balance	0	−4 000	−8 000	−36 000
Earnings Before Tax	1 366 000	1 331 000	1 121 000	978 000
Tax	301 000	293 000	247 000	215 000
Net Income	1 065 000	1 038 000	874 000	763 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 546 000	3 546 000	3 546 000	3 546 000
Total Current Assets	2 063 000	2 612 000	3 134 000	2 317 000
Total Assets	5 609 000	6 158 000	6 680 000	5 863 000
Total Retained Equity	5 178 000	5 713 000	5 475 000	4 600 000
Total Equity	5 278 000	5 813 000	5 575 000	4 700 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	331 000	346 000	1 106 000	1 163 000
Total Equity and Debt	5 609 000	6 158 000	6 680 000	5 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 888 000	1 872 000	1 820 000	1 645 000
Revenue	1 888 000	1 872 000	1 820 000	1 645 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	523 000	537 000	691 000	631 000
Operating Profit	1 366 000	1 335 000	1 129 000	1 014 000
Financial Income	0	0	0	2 000
Financial Costs	0	4 000	8 000	38 000
Financial Balance	0	−4 000	−8 000	−36 000
Dividends	1 600 000	800 000	0	0
Net Income	1 065 000	1 038 000	874 000	763 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 546 000	3 546 000	3 546 000	3 546 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 546 000	3 546 000	3 546 000	3 546 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 546 000	3 546 000	3 546 000	3 546 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 987 000	2 543 000	3 082 000	2 274 000
Total Current Assets	2 063 000	2 612 000	3 134 000	2 317 000
Total Assets	5 609 000	6 158 000	6 680 000	5 863 000
Total Equity	5 278 000	5 813 000	5 575 000	4 700 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	37 000
Unpaid Taxes	0	0	0	0
Dividends	1 600 000	800 000	0	0
Other Current Debt	30 000	53 000	859 000	910 000
Total Current Debt	331 000	346 000	1 106 000	1 163 000
Total Equity and Debt	5 609 000	6 158 000	6 680 000	5 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,18 %	17,86 %	15,68 %	16,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,35 %	71,31 %	62,03 %	61,64 %
Current Ratio	6,23	7,55	2,83	1,99
Quick Ratio	6,23	7,55	2,83	1,99
Equity Ratio	0,94	0,94	0,83	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %