STUNT HOLDING AS

3111 TØNSBERG

Finances

Return on Equity

−1,98 %

Current Ratio

705

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	20 000
Net Income	−22 000	407 000	−45 000	28 000
Total Assets	1 110 000	1 131 000	724 000	769 000
Total Equity	1 109 000	1 131 000	724 000	769 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	20 000
Expenditure	21 000	23 000	45 000	69 000
Operating Profit	−22 000	−23 000	−45 000	−48 000
Financial Income	0	430 000	0	76 000
Financial Costs	0	0	0	0
Financial Balance	0	430 000	0	76 000
Earnings Before Tax	−22 000	407 000	−45 000	28 000
Tax	0	0	0	0
Net Income	−22 000	407 000	−45 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	405 000	416 000	431 000	459 000
Total Current Assets	705 000	715 000	293 000	310 000
Total Assets	1 110 000	1 131 000	724 000	769 000
Total Retained Equity	651 000	673 000	266 000	311 000
Total Equity	1 109 000	1 131 000	724 000	769 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	1 110 000	1 131 000	724 000	769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	20 000
Other Income	0	0	0	0
Revenue	0	0	0	20 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	16 000
Depreciation	11 000	14 000	29 000	27 000
Impairment	0	0	0	0
Expenditure	21 000	23 000	45 000	69 000
Operating Profit	−22 000	−23 000	−45 000	−48 000
Financial Income	0	430 000	0	76 000
Financial Costs	0	0	0	0
Financial Balance	0	430 000	0	76 000
Dividends	0	0	0	0
Net Income	−22 000	407 000	−45 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	57 000	71 000	100 000
Total Tangible Assets	45 000	57 000	71 000	100 000
Total Fiancial Fixed Assets	359 000	359 000	359 000	359 000
Total Fixed Assets	405 000	416 000	431 000	459 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	186 000	196 000	204 000	216 000
Total Current Assets	705 000	715 000	293 000	310 000
Total Assets	1 110 000	1 131 000	724 000	769 000
Total Equity	1 109 000	1 131 000	724 000	769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	1 110 000	1 131 000	724 000	769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,98 %	35,99 %	−6,22 %	3,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−240 %
Current Ratio	705	-	-	-
Quick Ratio	705	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	100 %