CM VESTERLIE AS

5392 STOREBØ

Finances

Return on Equity

559,32 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	11 315 000	10 032 000	6 865 000	6 980 000
Total Assets	12 435 000	11 070 000	7 889 000	7 979 000
Total Equity	2 023 000	1 058 000	1 026 000	961 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	30 000	34 000	28 000
Operating Profit	−45 000	−30 000	−34 000	−28 000
Financial Income	11 361 000	10 062 000	6 899 000	7 008 000
Financial Costs	1 000	0	0	0
Financial Balance	11 360 000	10 062 000	6 899 000	7 008 000
Earnings Before Tax	11 315 000	10 032 000	6 865 000	6 980 000
Tax	0	0	0	0
Net Income	11 315 000	10 032 000	6 865 000	6 980 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	461 000	334 000	138 000	138 000
Total Current Assets	11 974 000	10 736 000	7 751 000	7 841 000
Total Assets	12 435 000	11 070 000	7 889 000	7 979 000
Total Retained Equity	1 698 000	783 000	751 000	736 000
Total Equity	2 023 000	1 058 000	1 026 000	961 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 413 000	10 012 000	6 863 000	7 017 000
Total Equity and Debt	12 435 000	11 070 000	7 889 000	7 979 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	30 000	34 000	28 000
Operating Profit	−45 000	−30 000	−34 000	−28 000
Financial Income	11 361 000	10 062 000	6 899 000	7 008 000
Financial Costs	1 000	0	0	0
Financial Balance	11 360 000	10 062 000	6 899 000	7 008 000
Dividends	10 400 000	10 000 000	6 850 000	7 000 000
Net Income	11 315 000	10 032 000	6 865 000	6 980 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	461 000	334 000	138 000	138 000
Total Fixed Assets	461 000	334 000	138 000	138 000
Stock	0	0	0	0
Total Investments	203 000	159 000	103 000	113 000
Cash, Bank	471 000	577 000	748 000	729 000
Total Current Assets	11 974 000	10 736 000	7 751 000	7 841 000
Total Assets	12 435 000	11 070 000	7 889 000	7 979 000
Total Equity	2 023 000	1 058 000	1 026 000	961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	12 000	13 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	10 400 000	10 000 000	6 850 000	7 000 000
Other Current Debt	0	0	0	0
Total Current Debt	10 413 000	10 012 000	6 863 000	7 017 000
Total Equity and Debt	12 435 000	11 070 000	7 889 000	7 979 000

Financial indicators	2022	2021	2020	2019
Return on Equity	559,32 %	948,2 %	669,1 %	726,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,15	1,07	1,13	1,12
Quick Ratio	1,15	1,07	1,13	1,12
Equity Ratio	0,16	0,1	0,13	0,12
Gross Profit Margin	-	-	-	-