FINSNES NÆRINGSBYGG AS

4440 TONSTAD

Finances

Share Ownership

Return on Equity

11,05 %

Current Ratio

0,57

Debt-to-Equity Ratio

0,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	711 000	770 000	729 000	730 000
Net Income	121 000	192 000	126 000	142 000
Total Assets	2 323 000	2 461 000	2 419 000	2 434 000
Total Equity	1 095 000	974 000	782 000	656 000

Income (NOK)	2022	2021	2020	2019
Revenue	711 000	770 000	729 000	730 000
Expenditure	536 000	504 000	531 000	498 000
Operating Profit	174 000	265 000	198 000	231 000
Financial Income	0	0	0	0
Financial Costs	19 000	20 000	36 000	49 000
Financial Balance	−19 000	−20 000	−36 000	−49 000
Earnings Before Tax	155 000	246 000	162 000	182 000
Tax	34 000	54 000	36 000	40 000
Net Income	121 000	192 000	126 000	142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 969 000	2 019 000	2 081 000	2 120 000
Total Current Assets	354 000	442 000	338 000	314 000
Total Assets	2 323 000	2 461 000	2 419 000	2 434 000
Total Retained Equity	795 000	674 000	482 000	356 000
Total Equity	1 095 000	974 000	782 000	656 000
Total Long-Term Debt	602 000	823 000	987 000	1 148 000
Total Current Debt	626 000	665 000	650 000	630 000
Total Equity and Debt	2 323 000	2 461 000	2 419 000	2 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	711 000	770 000	729 000	730 000
Revenue	711 000	770 000	729 000	730 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	62 000	55 000	50 000
Impairment	0	0	0	0
Expenditure	536 000	504 000	531 000	498 000
Operating Profit	174 000	265 000	198 000	231 000
Financial Income	0	0	0	0
Financial Costs	19 000	20 000	36 000	49 000
Financial Balance	−19 000	−20 000	−36 000	−49 000
Dividends	0	0	0	0
Net Income	121 000	192 000	126 000	142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 968 000	2 019 000	2 069 000	2 119 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	0
Total Tangible Assets	1 968 000	2 019 000	2 081 000	2 119 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 969 000	2 019 000	2 081 000	2 120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	211 000	257 000	196 000	176 000
Total Current Assets	354 000	442 000	338 000	314 000
Total Assets	2 323 000	2 461 000	2 419 000	2 434 000
Total Equity	1 095 000	974 000	782 000	656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	602 000	823 000	987 000	1 148 000
Creditors	37 000	56 000	63 000	63 000
Unpaid Taxes	28 000	45 000	29 000	37 000
Dividends	0	0	0	0
Other Current Debt	532 000	517 000	548 000	530 000
Total Current Debt	626 000	665 000	650 000	630 000
Total Equity and Debt	2 323 000	2 461 000	2 419 000	2 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,05 %	19,71 %	16,11 %	21,65 %
Debt-to-Equity Ratio	0,55	0,84	1,26	1,75
Operating Profit Margin	24,47 %	34,42 %	27,16 %	31,64 %
Current Ratio	0,57	0,66	0,52	0,5
Quick Ratio	0,57	0,66	0,52	0,5
Equity Ratio	0,47	0,4	0,32	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %