FITNODATGEAIDNU 41 AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

76,73 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 550 000	2 337 000	2 249 000	2 264 000
Net Income	1 471 000	1 346 000	1 144 000	1 091 000
Total Assets	4 021 000	3 853 000	3 576 000	3 701 000
Total Equity	1 917 000	2 036 000	2 059 000	2 082 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 550 000	2 337 000	2 249 000	2 264 000
Expenditure	693 000	614 000	800 000	891 000
Operating Profit	1 858 000	1 722 000	1 448 000	1 373 000
Financial Income	29 000	4 000	19 000	25 000
Financial Costs	0	0	0	0
Financial Balance	29 000	4 000	19 000	25 000
Earnings Before Tax	1 886 000	1 725 000	1 467 000	1 399 000
Tax	415 000	380 000	323 000	308 000
Net Income	1 471 000	1 346 000	1 144 000	1 091 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 014 000	1 602 000	1 543 000	1 656 000
Total Current Assets	2 007 000	2 250 000	2 033 000	2 045 000
Total Assets	4 021 000	3 853 000	3 576 000	3 701 000
Total Retained Equity	−1 172 000	−1 053 000	−1 029 000	−1 007 000
Total Equity	1 917 000	2 036 000	2 059 000	2 082 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 104 000	1 817 000	1 517 000	1 619 000
Total Equity and Debt	4 021 000	3 853 000	3 576 000	3 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 550 000	2 337 000	2 249 000	2 264 000
Revenue	2 550 000	2 337 000	2 249 000	2 264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	256 000	122 000	119 000	119 000
Impairment	0	0	0	0
Expenditure	693 000	614 000	800 000	891 000
Operating Profit	1 858 000	1 722 000	1 448 000	1 373 000
Financial Income	29 000	4 000	19 000	25 000
Financial Costs	0	0	0	0
Financial Balance	29 000	4 000	19 000	25 000
Dividends	0	0	0	0
Net Income	1 471 000	1 346 000	1 144 000	1 091 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	857 000	823 000	817 000	811 000
Real Eastate	1 157 000	779 000	726 000	845 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 157 000	779 000	726 000	845 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 014 000	1 602 000	1 543 000	1 656 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 007 000	2 250 000	2 033 000	2 045 000
Total Assets	4 021 000	3 853 000	3 576 000	3 701 000
Total Equity	1 917 000	2 036 000	2 059 000	2 082 000
Short-Term Group Debt	2 039 000	1 755 000	1 496 000	1 425 000
Total Long-Term Debt	0	0	0	0
Creditors	0	45 000	9 000	7 000
Unpaid Taxes	0	6 000	12 000	0
Dividends	0	0	0	0
Other Current Debt	65 000	10 000	0	187 000
Total Current Debt	2 104 000	1 817 000	1 517 000	1 619 000
Total Equity and Debt	4 021 000	3 853 000	3 576 000	3 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,73 %	66,11 %	55,56 %	52,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,86 %	73,68 %	64,38 %	60,64 %
Current Ratio	0,95	1,24	1,34	1,26
Quick Ratio	0,95	1,24	1,34	1,26
Equity Ratio	0,48	0,53	0,58	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %