ØYVIND LAMBESVEI 17 AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

49,68 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 818 000	2 384 000	2 467 000	2 432 000
Net Income	1 920 000	1 417 000	1 395 000	1 203 000
Total Assets	6 251 000	5 529 000	5 620 000	5 415 000
Total Equity	3 865 000	3 698 000	3 628 000	3 695 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 818 000	2 384 000	2 467 000	2 432 000
Expenditure	402 000	573 000	703 000	916 000
Operating Profit	2 416 000	1 812 000	1 764 000	1 516 000
Financial Income	46 000	5 000	24 000	26 000
Financial Costs	0	0	0	0
Financial Balance	46 000	5 000	24 000	26 000
Earnings Before Tax	2 462 000	1 816 000	1 788 000	1 543 000
Tax	542 000	400 000	393 000	339 000
Net Income	1 920 000	1 417 000	1 395 000	1 203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 948 000	2 019 000	2 198 000	2 524 000
Total Current Assets	4 303 000	3 510 000	3 423 000	2 891 000
Total Assets	6 251 000	5 529 000	5 620 000	5 415 000
Total Retained Equity	−41 000	−208 000	−278 000	−211 000
Total Equity	3 865 000	3 698 000	3 628 000	3 695 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 386 000	1 832 000	1 992 000	1 720 000
Total Equity and Debt	6 251 000	5 529 000	5 620 000	5 415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 818 000	2 384 000	2 467 000	2 432 000
Revenue	2 818 000	2 384 000	2 467 000	2 432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	24 000	159 000	345 000	345 000
Impairment	0	0	0	0
Expenditure	402 000	573 000	703 000	916 000
Operating Profit	2 416 000	1 812 000	1 764 000	1 516 000
Financial Income	46 000	5 000	24 000	26 000
Financial Costs	0	0	0	0
Financial Balance	46 000	5 000	24 000	26 000
Dividends	0	0	0	0
Net Income	1 920 000	1 417 000	1 395 000	1 203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 238 000	1 285 000	1 305 000	1 286 000
Real Eastate	710 000	734 000	893 000	1 238 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	710 000	734 000	893 000	1 238 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 948 000	2 019 000	2 198 000	2 524 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 303 000	3 510 000	3 423 000	2 891 000
Total Assets	6 251 000	5 529 000	5 620 000	5 415 000
Total Equity	3 865 000	3 698 000	3 628 000	3 695 000
Short-Term Group Debt	2 247 000	1 726 000	1 874 000	1 618 000
Total Long-Term Debt	0	0	0	0
Creditors	0	16 000	9 000	0
Unpaid Taxes	132 000	79 000	79 000	66 000
Dividends	0	0	0	0
Other Current Debt	7 000	10 000	30 000	36 000
Total Current Debt	2 386 000	1 832 000	1 992 000	1 720 000
Total Equity and Debt	6 251 000	5 529 000	5 620 000	5 415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,68 %	38,32 %	38,45 %	32,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,73 %	76,01 %	71,5 %	62,34 %
Current Ratio	1,8	1,92	1,72	1,68
Quick Ratio	1,8	1,92	1,72	1,68
Equity Ratio	0,62	0,67	0,65	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %