HESSENGVEIEN 7 AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

80,98 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 906 000	3 326 000	3 276 000	3 325 000
Net Income	2 835 000	2 409 000	2 411 000	2 100 000
Total Assets	7 153 000	6 560 000	6 516 000	5 999 000
Total Equity	3 501 000	3 469 000	3 431 000	3 388 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 906 000	3 326 000	3 276 000	3 325 000
Expenditure	322 000	242 000	207 000	646 000
Operating Profit	3 584 000	3 084 000	3 069 000	2 679 000
Financial Income	51 000	5 000	23 000	13 000
Financial Costs	0	0	0	0
Financial Balance	51 000	5 000	23 000	13 000
Earnings Before Tax	3 635 000	3 089 000	3 092 000	2 692 000
Tax	800 000	680 000	680 000	592 000
Net Income	2 835 000	2 409 000	2 411 000	2 100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 981 000	3 118 000	3 256 000	3 395 000
Total Current Assets	4 172 000	3 443 000	3 260 000	2 604 000
Total Assets	7 153 000	6 560 000	6 516 000	5 999 000
Total Retained Equity	633 000	601 000	563 000	520 000
Total Equity	3 501 000	3 469 000	3 431 000	3 388 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 652 000	3 091 000	3 084 000	2 611 000
Total Equity and Debt	7 153 000	6 560 000	6 516 000	5 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 906 000	3 326 000	3 276 000	3 325 000
Revenue	3 906 000	3 326 000	3 276 000	3 325 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	127 000	127 000	127 000	66 000
Impairment	0	0	0	0
Expenditure	322 000	242 000	207 000	646 000
Operating Profit	3 584 000	3 084 000	3 069 000	2 679 000
Financial Income	51 000	5 000	23 000	13 000
Financial Costs	0	0	0	0
Financial Balance	51 000	5 000	23 000	13 000
Dividends	0	0	0	0
Net Income	2 835 000	2 409 000	2 411 000	2 100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	301 000	310 000	320 000	332 000
Real Eastate	2 681 000	2 808 000	2 936 000	3 063 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 681 000	2 808 000	2 936 000	3 063 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 981 000	3 118 000	3 256 000	3 395 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 172 000	3 443 000	3 260 000	2 604 000
Total Assets	7 153 000	6 560 000	6 516 000	5 999 000
Total Equity	3 501 000	3 469 000	3 431 000	3 388 000
Short-Term Group Debt	3 594 000	3 041 000	3 036 000	2 567 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	9 000	0
Unpaid Taxes	52 000	41 000	39 000	38 000
Dividends	0	0	0	0
Other Current Debt	7 000	10 000	0	5 000
Total Current Debt	3 652 000	3 091 000	3 084 000	2 611 000
Total Equity and Debt	7 153 000	6 560 000	6 516 000	5 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,98 %	69,44 %	70,27 %	61,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,76 %	92,72 %	93,68 %	80,57 %
Current Ratio	1,14	1,11	1,06	1
Quick Ratio	1,14	1,11	1,06	1
Equity Ratio	0,49	0,53	0,53	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %