TANA BYGG AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

86,75 %

Current Ratio

1,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 587 000	2 248 000	2 217 000	2 155 000
Net Income	1 965 000	1 656 000	1 677 000	1 310 000
Total Assets	4 814 000	4 413 000	4 401 000	3 923 000
Total Equity	2 265 000	2 253 000	2 241 000	2 229 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 587 000	2 248 000	2 217 000	2 155 000
Expenditure	124 000	132 000	100 000	517 000
Operating Profit	2 463 000	2 117 000	2 117 000	1 638 000
Financial Income	57 000	6 000	32 000	42 000
Financial Costs	0	0	0	0
Financial Balance	57 000	6 000	32 000	42 000
Earnings Before Tax	2 520 000	2 123 000	2 149 000	1 680 000
Tax	554 000	467 000	473 000	370 000
Net Income	1 965 000	1 656 000	1 677 000	1 310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	165 000	168 000	172 000	175 000
Total Current Assets	4 649 000	4 245 000	4 229 000	3 748 000
Total Assets	4 814 000	4 413 000	4 401 000	3 923 000
Total Retained Equity	89 000	77 000	65 000	53 000
Total Equity	2 265 000	2 253 000	2 241 000	2 229 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 548 000	2 160 000	2 160 000	1 694 000
Total Equity and Debt	4 814 000	4 413 000	4 401 000	3 923 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 587 000	2 248 000	2 217 000	2 155 000
Revenue	2 587 000	2 248 000	2 217 000	2 155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	124 000	132 000	100 000	517 000
Operating Profit	2 463 000	2 117 000	2 117 000	1 638 000
Financial Income	57 000	6 000	32 000	42 000
Financial Costs	0	0	0	0
Financial Balance	57 000	6 000	32 000	42 000
Dividends	0	0	0	0
Net Income	1 965 000	1 656 000	1 677 000	1 310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	165 000	168 000	172 000	175 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	165 000	168 000	172 000	175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 649 000	4 245 000	4 229 000	3 748 000
Total Assets	4 814 000	4 413 000	4 401 000	3 923 000
Total Equity	2 265 000	2 253 000	2 241 000	2 229 000
Short-Term Group Debt	2 504 000	2 107 000	2 133 000	1 664 000
Total Long-Term Debt	0	0	0	0
Creditors	0	15 000	0	0
Unpaid Taxes	38 000	27 000	26 000	25 000
Dividends	0	0	0	0
Other Current Debt	7 000	10 000	0	5 000
Total Current Debt	2 548 000	2 160 000	2 160 000	1 694 000
Total Equity and Debt	4 814 000	4 413 000	4 401 000	3 923 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,75 %	73,5 %	74,83 %	58,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,21 %	94,17 %	95,49 %	76,01 %
Current Ratio	1,82	1,97	1,96	2,21
Quick Ratio	1,82	1,97	1,96	2,21
Equity Ratio	0,47	0,51	0,51	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %