EB AUTO AS

1364 FORNEBU

Finances

Share Ownership

Return on Equity

207,69 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 571 000	22 625 000	15 960 000	15 808 000
Net Income	675 000	842 000	51 000	−317 000
Total Assets	3 191 000	3 497 000	3 423 000	3 888 000
Total Equity	325 000	−350 000	−1 192 000	−1 243 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 571 000	22 625 000	15 960 000	15 808 000
Expenditure	13 701 000	21 634 000	15 735 000	15 939 000
Operating Profit	870 000	991 000	225 000	−131 000
Financial Income	0	0	0	1 000
Financial Costs	143 000	150 000	174 000	187 000
Financial Balance	−143 000	−150 000	−174 000	−186 000
Earnings Before Tax	727 000	842 000	51 000	−317 000
Tax	52 000	0	0	0
Net Income	675 000	842 000	51 000	−317 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	17 000
Total Current Assets	3 191 000	3 497 000	3 419 000	3 871 000
Total Assets	3 191 000	3 497 000	3 423 000	3 888 000
Total Retained Equity	225 000	−450 000	−1 292 000	−1 343 000
Total Equity	325 000	−350 000	−1 192 000	−1 243 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 866 000	3 847 000	4 615 000	5 131 000
Total Equity and Debt	3 191 000	3 497 000	3 423 000	3 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 571 000	22 542 000	15 960 000	15 573 000
Other Income	0	83 000	0	234 000
Revenue	14 571 000	22 625 000	15 960 000	15 808 000
Cost of Goods Sold	12 641 000	20 863 000	14 778 000	14 951 000
Salary Costs	468 000	289 000	144 000	217 000
Depreciation	0	5 000	13 000	15 000
Impairment	0	0	0	0
Expenditure	13 701 000	21 634 000	15 735 000	15 939 000
Operating Profit	870 000	991 000	225 000	−131 000
Financial Income	0	0	0	1 000
Financial Costs	143 000	150 000	174 000	187 000
Financial Balance	−143 000	−150 000	−174 000	−186 000
Dividends	0	0	0	0
Net Income	675 000	842 000	51 000	−317 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 000	17 000
Total Tangible Assets	0	0	5 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	5 000	17 000
Stock	2 529 000	2 670 000	3 158 000	3 422 000
Total Investments	0	0	0	0
Cash, Bank	420 000	337 000	8 000	224 000
Total Current Assets	3 191 000	3 497 000	3 419 000	3 871 000
Total Assets	3 191 000	3 497 000	3 423 000	3 888 000
Total Equity	325 000	−350 000	−1 192 000	−1 243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	330 000	300 000	183 000	18 000
Unpaid Taxes	275 000	796 000	600 000	189 000
Dividends	0	0	0	0
Other Current Debt	601 000	686 000	906 000	1 580 000
Total Current Debt	2 866 000	3 847 000	4 615 000	5 131 000
Total Equity and Debt	3 191 000	3 497 000	3 423 000	3 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	207,69 %	−240,57 %	−4,28 %	25,5 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	5,97 %	4,38 %	1,41 %	−0,83 %
Current Ratio	1,11	0,91	0,74	0,75
Quick Ratio	9,47	2,97	2,35	2,27
Equity Ratio	0,1	−0,1	−0,35	−0,32
Gross Profit Margin	13,25 %	7,79 %	7,41 %	5,42 %