SANGVIK SERVICE EIENDOM AS

4626 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

9,51 %

Current Ratio

1,45

Debt-to-Equity Ratio

2,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	686 000	653 000	644 000	635 000
Net Income	137 000	150 000	116 000	63 000
Total Assets	5 906 000	6 105 000	6 496 000	7 284 000
Total Equity	1 441 000	1 304 000	1 354 000	1 837 000

Income (NOK)	2022	2021	2020	2019
Revenue	686 000	653 000	644 000	635 000
Expenditure	358 000	358 000	356 000	346 000
Operating Profit	328 000	295 000	288 000	290 000
Financial Income	0	0	0	0
Financial Costs	153 000	102 000	140 000	210 000
Financial Balance	−153 000	−102 000	−140 000	−210 000
Earnings Before Tax	176 000	193 000	149 000	80 000
Tax	39 000	42 000	33 000	18 000
Net Income	137 000	150 000	116 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 563 000	5 863 000	6 173 000	6 496 000
Total Current Assets	343 000	242 000	324 000	788 000
Total Assets	5 906 000	6 105 000	6 496 000	7 284 000
Total Retained Equity	1 141 000	1 004 000	854 000	737 000
Total Equity	1 441 000	1 304 000	1 354 000	1 837 000
Total Long-Term Debt	4 229 000	4 579 000	4 936 000	5 258 000
Total Current Debt	236 000	222 000	207 000	189 000
Total Equity and Debt	5 906 000	6 105 000	6 496 000	7 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	686 000	653 000	644 000	635 000
Revenue	686 000	653 000	644 000	635 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	323 000	323 000	323 000	323 000
Impairment	0	0	0	0
Expenditure	358 000	358 000	356 000	346 000
Operating Profit	328 000	295 000	288 000	290 000
Financial Income	0	0	0	0
Financial Costs	153 000	102 000	140 000	210 000
Financial Balance	−153 000	−102 000	−140 000	−210 000
Dividends	0	0	0	0
Net Income	137 000	150 000	116 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	36 000	14 000	0	0
Real Eastate	5 527 000	5 850 000	6 173 000	6 496 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 527 000	5 850 000	6 173 000	6 496 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 563 000	5 863 000	6 173 000	6 496 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	343 000	242 000	324 000	788 000
Total Current Assets	343 000	242 000	324 000	788 000
Total Assets	5 906 000	6 105 000	6 496 000	7 284 000
Total Equity	1 441 000	1 304 000	1 354 000	1 837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 229 000	4 579 000	4 936 000	5 258 000
Creditors	6 000	0	0	0
Unpaid Taxes	168 000	160 000	157 000	157 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	236 000	222 000	207 000	189 000
Total Equity and Debt	5 906 000	6 105 000	6 496 000	7 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,51 %	11,5 %	8,57 %	3,43 %
Debt-to-Equity Ratio	2,93	3,51	3,65	2,86
Operating Profit Margin	47,81 %	45,18 %	44,72 %	45,67 %
Current Ratio	1,45	1,09	1,57	4,17
Quick Ratio	1,45	1,09	1,57	4,17
Equity Ratio	0,24	0,21	0,21	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %