AAGAARD'S FRISØR'N AS

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

23,64 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	993 000	1 115 000	1 132 000	1 158 000
Net Income	13 000	−49 000	7 000	−6 000
Total Assets	189 000	211 000	291 000	274 000
Total Equity	55 000	42 000	92 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	993 000	1 115 000	1 132 000	1 158 000
Expenditure	979 000	1 164 000	1 126 000	1 165 000
Operating Profit	14 000	−49 000	7 000	−8 000
Financial Income	1 000	0	0	3 000
Financial Costs	1 000	0	0	1 000
Financial Balance	0	0	0	2 000
Earnings Before Tax	13 000	−49 000	7 000	−6 000
Tax	0	0	0	0
Net Income	13 000	−49 000	7 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	189 000	211 000	291 000	274 000
Total Assets	189 000	211 000	291 000	274 000
Total Retained Equity	−145 000	−158 000	−108 000	−115 000
Total Equity	55 000	42 000	92 000	85 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	134 000	168 000	199 000	188 000
Total Equity and Debt	189 000	211 000	291 000	274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	993 000	1 115 000	1 107 000	1 158 000
Other Income	0	0	25 000	0
Revenue	993 000	1 115 000	1 132 000	1 158 000
Cost of Goods Sold	20 000	31 000	33 000	31 000
Salary Costs	588 000	777 000	771 000	766 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	979 000	1 164 000	1 126 000	1 165 000
Operating Profit	14 000	−49 000	7 000	−8 000
Financial Income	1 000	0	0	3 000
Financial Costs	1 000	0	0	1 000
Financial Balance	0	0	0	2 000
Dividends	0	0	0	0
Net Income	13 000	−49 000	7 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	40 000	37 000	44 000	50 000
Total Investments	0	0	0	0
Cash, Bank	149 000	148 000	221 000	193 000
Total Current Assets	189 000	211 000	291 000	274 000
Total Assets	189 000	211 000	291 000	274 000
Total Equity	55 000	42 000	92 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	39 000	20 000	34 000
Unpaid Taxes	67 000	63 000	102 000	87 000
Dividends	0	0	0	0
Other Current Debt	58 000	67 000	77 000	68 000
Total Current Debt	134 000	168 000	199 000	188 000
Total Equity and Debt	189 000	211 000	291 000	274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,64 %	−116,67 %	7,61 %	−7,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,41 %	−4,39 %	0,62 %	−0,69 %
Current Ratio	1,41	1,26	1,46	1,46
Quick Ratio	2,01	1,61	1,88	1,99
Equity Ratio	0,29	0,2	0,32	0,31
Gross Profit Margin	97,99 %	97,22 %	97,08 %	97,32 %