HAMMER- & SPIKERGUTTA AS

4346 BRYNE

Finances

Share Ownership

Return on Equity

−96,89 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 101 000	2 036 000	2 128 000	1 828 000
Net Income	−249 000	31 000	138 000	−112 000
Total Assets	509 000	1 002 000	817 000	781 000
Total Equity	257 000	506 000	475 000	337 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 101 000	2 036 000	2 128 000	1 828 000
Expenditure	1 422 000	1 997 000	1 951 000	1 973 000
Operating Profit	−320 000	39 000	177 000	−144 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	−319 000	39 000	177 000	−144 000
Tax	−70 000	9 000	39 000	−32 000
Net Income	−249 000	31 000	138 000	−112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	39 000	100 000	181 000
Total Current Assets	434 000	963 000	717 000	601 000
Total Assets	509 000	1 002 000	817 000	781 000
Total Retained Equity	156 000	405 000	374 000	236 000
Total Equity	257 000	506 000	475 000	337 000
Total Long-Term Debt	0	0	6 000	0
Total Current Debt	252 000	496 000	336 000	444 000
Total Equity and Debt	509 000	1 002 000	817 000	781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 101 000	2 036 000	2 128 000	1 828 000
Other Income	0	0	0	0
Revenue	1 101 000	2 036 000	2 128 000	1 828 000
Cost of Goods Sold	155 000	94 000	164 000	48 000
Salary Costs	1 071 000	1 657 000	1 534 000	1 691 000
Depreciation	34 000	66 000	70 000	70 000
Impairment	0	0	0	0
Expenditure	1 422 000	1 997 000	1 951 000	1 973 000
Operating Profit	−320 000	39 000	177 000	−144 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	−249 000	31 000	138 000	−112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	5 000	0	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	34 000	100 000	170 000
Total Tangible Assets	0	34 000	100 000	170 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 000	39 000	100 000	181 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	434 000	525 000	177 000	294 000
Total Current Assets	434 000	963 000	717 000	601 000
Total Assets	509 000	1 002 000	817 000	781 000
Total Equity	257 000	506 000	475 000	337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	6 000	0
Creditors	11 000	8 000	4 000	4 000
Unpaid Taxes	152 000	322 000	204 000	323 000
Dividends	0	0	0	0
Other Current Debt	88 000	147 000	105 000	117 000
Total Current Debt	252 000	496 000	336 000	444 000
Total Equity and Debt	509 000	1 002 000	817 000	781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−96,89 %	6,13 %	29,05 %	−33,23 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	−29,06 %	1,92 %	8,32 %	−7,88 %
Current Ratio	1,72	1,94	2,13	1,35
Quick Ratio	1,72	1,94	2,13	1,35
Equity Ratio	0,5	0,5	0,58	0,43
Gross Profit Margin	85,92 %	95,38 %	92,29 %	97,37 %