VESTFOLD EIENDOM AS

8006 BODØ

Finances

Return on Equity

25,41 %

Current Ratio

1,3

Debt-to-Equity Ratio

4,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 497 000	8 297 000	2 405 000	3 414 000
Total Assets	37 567 000	37 818 000	66 784 000	64 857 000
Total Equity	5 892 000	6 321 000	100 000	196 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	47 000	35 000	31 000
Operating Profit	−44 000	−47 000	−35 000	−31 000
Financial Income	2 943 000	10 291 000	5 933 000	6 731 000
Financial Costs	858 000	1 361 000	2 598 000	2 265 000
Financial Balance	2 085 000	8 930 000	3 335 000	4 466 000
Earnings Before Tax	2 041 000	8 882 000	3 300 000	4 435 000
Tax	543 000	585 000	895 000	1 021 000
Net Income	1 497 000	8 297 000	2 405 000	3 414 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 352 000	33 866 000	59 470 000	57 657 000
Total Current Assets	3 215 000	3 952 000	7 314 000	7 200 000
Total Assets	37 567 000	37 818 000	66 784 000	64 857 000
Total Retained Equity	5 792 000	6 221 000	0	0
Total Equity	5 892 000	6 321 000	100 000	196 000
Total Long-Term Debt	29 205 000	28 836 000	63 285 000	59 851 000
Total Current Debt	2 470 000	2 661 000	3 399 000	4 810 000
Total Equity and Debt	37 567 000	37 818 000	66 784 000	64 857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	47 000	35 000	31 000
Operating Profit	−44 000	−47 000	−35 000	−31 000
Financial Income	2 943 000	10 291 000	5 933 000	6 731 000
Financial Costs	858 000	1 361 000	2 598 000	2 265 000
Financial Balance	2 085 000	8 930 000	3 335 000	4 466 000
Dividends	0	0	0	0
Net Income	1 497 000	8 297 000	2 405 000	3 414 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	34 352 000	33 866 000	59 470 000	57 657 000
Total Fixed Assets	34 352 000	33 866 000	59 470 000	57 657 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	46 000	888 000	460 000
Total Current Assets	3 215 000	3 952 000	7 314 000	7 200 000
Total Assets	37 567 000	37 818 000	66 784 000	64 857 000
Total Equity	5 892 000	6 321 000	100 000	196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 205 000	28 836 000	63 285 000	59 851 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 470 000	2 661 000	3 396 000	4 810 000
Total Current Debt	2 470 000	2 661 000	3 399 000	4 810 000
Total Equity and Debt	37 567 000	37 818 000	66 784 000	64 857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,41 %	131,26 %	2 405 %	1 741,84 %
Debt-to-Equity Ratio	4,96	4,56	632,85	305,36
Operating Profit Margin	-	-	-	-
Current Ratio	1,3	1,49	2,15	1,5
Quick Ratio	1,3	1,49	2,15	1,5
Equity Ratio	0,16	0,17	0	0
Gross Profit Margin	-	-	-	-