GJ EIENDOM AS

4912 GJEVING

Finances

Return on Equity

37,13 %

Current Ratio

437,67

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	361 000	363 000	363 000	363 000
Net Income	1 732 000	752 000	159 000	139 000
Total Assets	9 515 000	4 428 000	4 477 000	4 566 000
Total Equity	4 665 000	2 933 000	2 181 000	2 022 000

Income (NOK)	2022	2021	2020	2019
Revenue	361 000	363 000	363 000	363 000
Expenditure	615 000	125 000	119 000	120 000
Operating Profit	−254 000	238 000	244 000	243 000
Financial Income	2 000 000	749 000	0	0
Financial Costs	72 000	23 000	40 000	65 000
Financial Balance	1 928 000	726 000	−40 000	−65 000
Earnings Before Tax	1 673 000	965 000	204 000	178 000
Tax	−59 000	212 000	45 000	39 000
Net Income	1 732 000	752 000	159 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 263 000	4 363 000	4 463 000	4 563 000
Total Current Assets	5 252 000	64 000	14 000	3 000
Total Assets	9 515 000	4 428 000	4 477 000	4 566 000
Total Retained Equity	2 813 000	1 081 000	329 000	170 000
Total Equity	4 665 000	2 933 000	2 181 000	2 022 000
Total Long-Term Debt	4 838 000	963 000	1 140 000	1 382 000
Total Current Debt	12 000	532 000	1 156 000	1 162 000
Total Equity and Debt	9 515 000	4 428 000	4 477 000	4 566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	361 000	363 000	363 000	363 000
Revenue	361 000	363 000	363 000	363 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	100 000	100 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	615 000	125 000	119 000	120 000
Operating Profit	−254 000	238 000	244 000	243 000
Financial Income	2 000 000	749 000	0	0
Financial Costs	72 000	23 000	40 000	65 000
Financial Balance	1 928 000	726 000	−40 000	−65 000
Dividends	0	0	0	200 000
Net Income	1 732 000	752 000	159 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 100 000	2 200 000	2 300 000	2 400 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 100 000	2 200 000	2 300 000	2 400 000
Total Fiancial Fixed Assets	2 163 000	2 163 000	2 163 000	2 163 000
Total Fixed Assets	4 263 000	4 363 000	4 463 000	4 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 108 000	64 000	14 000	3 000
Total Current Assets	5 252 000	64 000	14 000	3 000
Total Assets	9 515 000	4 428 000	4 477 000	4 566 000
Total Equity	4 665 000	2 933 000	2 181 000	2 022 000
Short-Term Group Debt	0	0	598 000	322 000
Total Long-Term Debt	4 838 000	963 000	1 140 000	1 382 000
Creditors	10 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	200 000
Other Current Debt	1 000	306 000	504 000	395 000
Total Current Debt	12 000	532 000	1 156 000	1 162 000
Total Equity and Debt	9 515 000	4 428 000	4 477 000	4 566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,13 %	25,64 %	7,29 %	6,87 %
Debt-to-Equity Ratio	1,04	0,33	0,52	0,68
Operating Profit Margin	−70,36 %	65,56 %	67,22 %	66,94 %
Current Ratio	437,67	0,12	0,01	0
Quick Ratio	437,67	0,12	0,01	0
Equity Ratio	0,49	0,66	0,49	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %