SYVERTSEN ØKONOMI

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

471,15 %

Current Ratio

3,24

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	1 488 000	1 604 000	1 443 000	1 218 000
Net Income	1 225 000	1 397 000	1 229 000	1 035 000
Total Assets	376 000	331 000	220 000	476 000
Total Equity	260 000	225 000	150 000	155 000

Income (NOK)	2019	2018	2017	2016
Revenue	1 488 000	1 604 000	1 443 000	1 218 000
Expenditure	263 000	207 000	214 000	186 000
Operating Profit	1 225 000	1 397 000	1 229 000	1 032 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	3 000
Earnings Before Tax	1 225 000	1 397 000	1 229 000	1 035 000
Tax	0	0	0	0
Net Income	1 225 000	1 397 000	1 229 000	1 035 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	376 000	331 000	220 000	476 000
Total Assets	376 000	331 000	220 000	476 000
Total Retained Equity	260 000	225 000	150 000	155 000
Total Equity	260 000	225 000	150 000	155 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	116 000	106 000	70 000	322 000
Total Equity and Debt	376 000	331 000	220 000	476 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	1 488 000	1 604 000	1 443 000	1 218 000
Other Income	0	0	0	0
Revenue	1 488 000	1 604 000	1 443 000	1 218 000
Cost of Goods Sold	0	0	1 000	1 000
Salary Costs	84 000	67 000	58 000	44 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	263 000	207 000	214 000	186 000
Operating Profit	1 225 000	1 397 000	1 229 000	1 032 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	3 000
Dividends	0	0	0	0
Net Income	1 225 000	1 397 000	1 229 000	1 035 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	271 000	135 000	386 000
Total Current Assets	376 000	331 000	220 000	476 000
Total Assets	376 000	331 000	220 000	476 000
Total Equity	260 000	225 000	150 000	155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	20 000	23 000	39 000
Unpaid Taxes	56 000	86 000	47 000	277 000
Dividends	0	0	0	0
Other Current Debt	10 000	0	0	5 000
Total Current Debt	116 000	106 000	70 000	322 000
Total Equity and Debt	376 000	331 000	220 000	476 000

Financial indicators	2019	2018	2017	2016
Return on Equity	471,15 %	620,89 %	819,33 %	667,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,33 %	87,09 %	85,17 %	84,73 %
Current Ratio	3,24	3,12	3,14	1,48
Quick Ratio	3,24	3,12	3,14	1,48
Equity Ratio	0,69	0,68	0,68	0,33
Gross Profit Margin	100 %	100 %	99,93 %	99,92 %