BØEN SPAR AS

4137 ÅRDAL I RYFYLKE

Finances

Share Ownership

Return on Equity

0,19 %

Current Ratio

68,83

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	20 000	0	0
Net Income	2 000	315 000	247 000	249 000
Total Assets	1 463 000	1 106 000	622 000	631 000
Total Equity	1 065 000	670 000	355 000	355 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	20 000	0	0
Expenditure	18 000	−295 000	−243 000	−246 000
Operating Profit	2 000	315 000	243 000	246 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	315 000	243 000	246 000
Tax	0	0	−4 000	−4 000
Net Income	2 000	315 000	247 000	249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 050 000	1 038 000	546 000	607 000
Total Current Assets	413 000	68 000	76 000	24 000
Total Assets	1 463 000	1 106 000	622 000	631 000
Total Retained Equity	317 000	315 000	0	0
Total Equity	1 065 000	670 000	355 000	355 000
Total Long-Term Debt	392 000	431 000	0	0
Total Current Debt	6 000	5 000	267 000	276 000
Total Equity and Debt	1 463 000	1 106 000	622 000	631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 000	20 000	0	0
Revenue	20 000	20 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	−295 000	−243 000	−246 000
Operating Profit	2 000	315 000	243 000	246 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	262 000	271 000
Net Income	2 000	315 000	247 000	249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 050 000	1 038 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 050 000	1 038 000	0	0
Total Fiancial Fixed Assets	0	0	546 000	607 000
Total Fixed Assets	1 050 000	1 038 000	546 000	607 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	20 000	41 000	8 000
Total Current Assets	413 000	68 000	76 000	24 000
Total Assets	1 463 000	1 106 000	622 000	631 000
Total Equity	1 065 000	670 000	355 000	355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	392 000	431 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	262 000	271 000
Other Current Debt	6 000	5 000	5 000	5 000
Total Current Debt	6 000	5 000	267 000	276 000
Total Equity and Debt	1 463 000	1 106 000	622 000	631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,19 %	47,01 %	69,58 %	70,14 %
Debt-to-Equity Ratio	0,37	0,64	0	0
Operating Profit Margin	10 %	1 575 %	-	-
Current Ratio	68,83	13,6	0,28	0,09
Quick Ratio	68,83	13,6	0,28	0,09
Equity Ratio	0,73	0,61	0,57	0,56
Gross Profit Margin	100 %	100 %	-	-