JAC INVEST AS

4623 KRISTIANSAND S

Finances

Return on Equity

6,96 %

Current Ratio

48,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 425 000	0	0
Net Income	1 750 000	10 388 000	2 499 000	2 890 000
Total Assets	25 199 000	29 070 000	25 805 000	22 048 000
Total Equity	25 134 000	28 384 000	24 496 000	21 996 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 425 000	0	0
Expenditure	277 000	210 000	66 000	102 000
Operating Profit	−277 000	1 215 000	−66 000	−102 000
Financial Income	2 069 000	9 827 000	4 879 000	3 048 000
Financial Costs	42 000	2 000	1 039 000	40 000
Financial Balance	2 027 000	9 825 000	3 840 000	3 008 000
Earnings Before Tax	1 750 000	11 039 000	3 773 000	2 906 000
Tax	0	651 000	1 274 000	16 000
Net Income	1 750 000	10 388 000	2 499 000	2 890 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 050 000	17 140 000	11 500 000	11 172 000
Total Current Assets	3 149 000	11 930 000	14 305 000	10 876 000
Total Assets	25 199 000	29 070 000	25 805 000	22 048 000
Total Retained Equity	22 720 000	25 970 000	22 082 000	19 583 000
Total Equity	25 134 000	28 384 000	24 496 000	21 996 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	65 000	686 000	1 309 000	51 000
Total Equity and Debt	25 199 000	29 070 000	25 805 000	22 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 425 000	0	0
Other Income	0	0	0	0
Revenue	0	1 425 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	277 000	210 000	66 000	102 000
Operating Profit	−277 000	1 215 000	−66 000	−102 000
Financial Income	2 069 000	9 827 000	4 879 000	3 048 000
Financial Costs	42 000	2 000	1 039 000	40 000
Financial Balance	2 027 000	9 825 000	3 840 000	3 008 000
Dividends	0	0	0	0
Net Income	1 750 000	10 388 000	2 499 000	2 890 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 250 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	560 000	433 000	308 000	308 000
Total Tangible Assets	560 000	433 000	308 000	308 000
Total Fiancial Fixed Assets	18 239 000	16 708 000	11 193 000	10 864 000
Total Fixed Assets	22 050 000	17 140 000	11 500 000	11 172 000
Stock	0	0	0	0
Total Investments	625 000	1 857 000	3 762 000	3 628 000
Cash, Bank	1 588 000	9 980 000	10 418 000	5 235 000
Total Current Assets	3 149 000	11 930 000	14 305 000	10 876 000
Total Assets	25 199 000	29 070 000	25 805 000	22 048 000
Total Equity	25 134 000	28 384 000	24 496 000	21 996 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	65 000	35 000	35 000	35 000
Total Current Debt	65 000	686 000	1 309 000	51 000
Total Equity and Debt	25 199 000	29 070 000	25 805 000	22 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,96 %	36,6 %	10,2 %	13,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	85,26 %	-	-
Current Ratio	48,45	17,39	10,93	213,25
Quick Ratio	48,45	17,39	10,93	213,25
Equity Ratio	1	0,98	0,95	1
Gross Profit Margin	-	100 %	-	-