company

SAMEIET LENAMÆLEN 19

7224 MELHUS

Finances

Share Ownership

Return on Equity

47,17 %

Current Ratio

2,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	202 000	167 000	352 000	116 000
Net Income	50 000	10 000	−69 000	−26 000
Total Assets	178 000	129 000	178 000	164 000
Total Equity	106 000	55 000	45 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	202 000	167 000	352 000	116 000
Expenditure	151 000	157 000	388 000	145 000
Operating Profit	50 000	10 000	−36 000	−29 000
Financial Income	0	0	−33 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	−33 000	4 000
Earnings Before Tax	50 000	10 000	−69 000	−26 000
Tax	0	0	0	0
Net Income	50 000	10 000	−69 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	178 000	129 000	178 000	164 000
Total Assets	178 000	129 000	178 000	164 000
Total Retained Equity	106 000	55 000	−33 000	78 000
Total Equity	106 000	55 000	45 000	78 000
Total Long-Term Debt	0	0	94 000	75 000
Total Current Debt	72 000	74 000	39 000	11 000
Total Equity and Debt	178 000	129 000	178 000	164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	136 000	0
Other Income	202 000	167 000	216 000	116 000
Revenue	202 000	167 000	352 000	116 000
Cost of Goods Sold	10 000	9 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	151 000	157 000	388 000	145 000
Operating Profit	50 000	10 000	−36 000	−29 000
Financial Income	0	0	−33 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	−33 000	4 000
Dividends	0	0	0	0
Net Income	50 000	10 000	−69 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	158 000	113 000	157 000	152 000
Total Current Assets	178 000	129 000	178 000	164 000
Total Assets	178 000	129 000	178 000	164 000
Total Equity	106 000	55 000	45 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	94 000	75 000
Creditors	1 000	0	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	72 000	74 000	39 000	1 000
Total Current Debt	72 000	74 000	39 000	11 000
Total Equity and Debt	178 000	129 000	178 000	164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,17 %	18,18 %	−153,33 %	−33,33 %
Debt-to-Equity Ratio	0	0	2,09	0,96
Operating Profit Margin	24,75 %	5,99 %	−10,23 %	−25 %
Current Ratio	2,47	1,74	4,56	14,91
Quick Ratio	2,47	1,74	4,56	14,91
Equity Ratio	0,6	0,43	0,25	0,48
Gross Profit Margin	95,05 %	94,61 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English