BJØRKLUND GULLBØRSEN AS

0598 OSLO

Finances

Share Ownership

Return on Equity

44,1 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 233 000	24 292 000	37 523 000	20 551 000
Net Income	576 000	253 000	704 000	585 000
Total Assets	3 017 000	1 028 000	3 407 000	2 827 000
Total Equity	1 306 000	730 000	477 000	472 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 233 000	24 292 000	37 523 000	20 551 000
Expenditure	32 525 000	23 959 000	36 621 000	19 798 000
Operating Profit	707 000	333 000	903 000	753 000
Financial Income	42 000	1 000	12 000	8 000
Financial Costs	10 000	9 000	12 000	11 000
Financial Balance	32 000	−8 000	0	−3 000
Earnings Before Tax	739 000	325 000	902 000	750 000
Tax	163 000	71 000	198 000	165 000
Net Income	576 000	253 000	704 000	585 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 000	4 000
Total Current Assets	3 017 000	1 028 000	3 404 000	2 823 000
Total Assets	3 017 000	1 028 000	3 407 000	2 827 000
Total Retained Equity	1 035 000	458 000	205 000	200 000
Total Equity	1 306 000	730 000	477 000	472 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 711 000	298 000	2 931 000	2 356 000
Total Equity and Debt	3 017 000	1 028 000	3 407 000	2 827 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 233 000	24 292 000	37 523 000	20 551 000
Other Income	0	0	0	0
Revenue	33 233 000	24 292 000	37 523 000	20 551 000
Cost of Goods Sold	29 231 000	21 646 000	33 588 000	18 309 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 525 000	23 959 000	36 621 000	19 798 000
Operating Profit	707 000	333 000	903 000	753 000
Financial Income	42 000	1 000	12 000	8 000
Financial Costs	10 000	9 000	12 000	11 000
Financial Balance	32 000	−8 000	0	−3 000
Dividends	0	0	0	0
Net Income	576 000	253 000	704 000	585 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	3 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	533 000	1 043 000	2 513 000
Total Current Assets	3 017 000	1 028 000	3 404 000	2 823 000
Total Assets	3 017 000	1 028 000	3 407 000	2 827 000
Total Equity	1 306 000	730 000	477 000	472 000
Short-Term Group Debt	0	0	897 000	924 000
Total Long-Term Debt	0	0	0	0
Creditors	1 548 000	191 000	205 000	1 432 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	38 000	1 829 000	0
Total Current Debt	1 711 000	298 000	2 931 000	2 356 000
Total Equity and Debt	3 017 000	1 028 000	3 407 000	2 827 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,1 %	34,66 %	147,59 %	123,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,13 %	1,37 %	2,41 %	3,66 %
Current Ratio	1,76	3,45	1,16	1,2
Quick Ratio	1,76	3,45	1,16	1,2
Equity Ratio	0,43	0,71	0,14	0,17
Gross Profit Margin	12,04 %	10,89 %	10,49 %	10,91 %