SAVE INVEST AS

6700 MÅLØY

Finances

Return on Equity

38,64 %

Current Ratio

0,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 616 000	6 659 000	5 969 000	3 943 000
Total Assets	18 608 000	25 971 000	23 309 000	20 334 000
Total Equity	14 534 000	17 918 000	19 259 000	17 290 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	52 000	56 000	42 000	39 000
Operating Profit	−52 000	−56 000	−42 000	−39 000
Financial Income	5 742 000	6 768 000	6 058 000	4 025 000
Financial Costs	0	0	0	0
Financial Balance	5 742 000	6 768 000	6 058 000	4 025 000
Earnings Before Tax	5 690 000	6 712 000	6 016 000	3 985 000
Tax	74 000	53 000	47 000	42 000
Net Income	5 616 000	6 659 000	5 969 000	3 943 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 994 000	20 994 000	17 289 000	17 289 000
Total Current Assets	614 000	4 977 000	6 020 000	3 045 000
Total Assets	18 608 000	25 971 000	23 309 000	20 334 000
Total Retained Equity	14 084 000	17 468 000	18 809 000	16 840 000
Total Equity	14 534 000	17 918 000	19 259 000	17 290 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 074 000	8 053 000	4 050 000	3 044 000
Total Equity and Debt	18 608 000	25 971 000	23 309 000	20 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	56 000	42 000	39 000
Operating Profit	−52 000	−56 000	−42 000	−39 000
Financial Income	5 742 000	6 768 000	6 058 000	4 025 000
Financial Costs	0	0	0	0
Financial Balance	5 742 000	6 768 000	6 058 000	4 025 000
Dividends	9 000 000	8 000 000	4 000 000	3 000 000
Net Income	5 616 000	6 659 000	5 969 000	3 943 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 994 000	20 994 000	17 289 000	17 289 000
Total Fixed Assets	17 994 000	20 994 000	17 289 000	17 289 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	614 000	4 847 000	5 974 000	3 045 000
Total Current Assets	614 000	4 977 000	6 020 000	3 045 000
Total Assets	18 608 000	25 971 000	23 309 000	20 334 000
Total Equity	14 534 000	17 918 000	19 259 000	17 290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	9 000 000	8 000 000	4 000 000	3 000 000
Other Current Debt	0	0	0	0
Total Current Debt	4 074 000	8 053 000	4 050 000	3 044 000
Total Equity and Debt	18 608 000	25 971 000	23 309 000	20 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,64 %	37,16 %	30,99 %	22,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,15	0,62	1,49	1
Quick Ratio	0,15	0,62	1,49	1
Equity Ratio	0,78	0,69	0,83	0,85
Gross Profit Margin	-	-	-	-