BILSKADESENTERET EIGEDOM AS

6809 FØRDE

Finances

Share Ownership

Return on Equity

17,63 %

Current Ratio

2,07

Debt-to-Equity Ratio

2,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 701 000	3 606 000	3 482 000	3 413 000
Net Income	1 650 000	2 391 000	1 535 000	1 416 000
Total Assets	29 565 000	33 613 000	32 316 000	32 763 000
Total Equity	9 361 000	7 711 000	9 320 000	8 586 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 701 000	3 606 000	3 482 000	3 413 000
Expenditure	861 000	748 000	867 000	824 000
Operating Profit	2 840 000	2 858 000	2 615 000	2 589 000
Financial Income	1 000	725 000	0	0
Financial Costs	725 000	517 000	647 000	774 000
Financial Balance	−724 000	208 000	−647 000	−774 000
Earnings Before Tax	2 116 000	3 065 000	1 968 000	1 815 000
Tax	466 000	674 000	433 000	399 000
Net Income	1 650 000	2 391 000	1 535 000	1 416 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 252 000	28 640 000	31 607 000	31 994 000
Total Current Assets	1 313 000	4 973 000	709 000	769 000
Total Assets	29 565 000	33 613 000	32 316 000	32 763 000
Total Retained Equity	4 861 000	3 211 000	4 820 000	4 086 000
Total Equity	9 361 000	7 711 000	9 320 000	8 586 000
Total Long-Term Debt	19 569 000	20 653 000	21 727 000	22 789 000
Total Current Debt	635 000	5 249 000	1 269 000	1 388 000
Total Equity and Debt	29 565 000	33 613 000	32 316 000	32 763 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 701 000	3 606 000	3 482 000	3 413 000
Revenue	3 701 000	3 606 000	3 482 000	3 413 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	546 000	532 000	532 000	532 000
Impairment	0	0	0	0
Expenditure	861 000	748 000	867 000	824 000
Operating Profit	2 840 000	2 858 000	2 615 000	2 589 000
Financial Income	1 000	725 000	0	0
Financial Costs	725 000	517 000	647 000	774 000
Financial Balance	−724 000	208 000	−647 000	−774 000
Dividends	0	4 000 000	800 000	900 000
Net Income	1 650 000	2 391 000	1 535 000	1 416 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 252 000	28 640 000	31 607 000	31 994 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 252 000	28 640 000	31 607 000	31 994 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 252 000	28 640 000	31 607 000	31 994 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 294 000	4 952 000	687 000	751 000
Total Current Assets	1 313 000	4 973 000	709 000	769 000
Total Assets	29 565 000	33 613 000	32 316 000	32 763 000
Total Equity	9 361 000	7 711 000	9 320 000	8 586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 569 000	20 653 000	21 727 000	22 789 000
Creditors	31 000	574 000	0	38 000
Unpaid Taxes	141 000	37 000	85 000	95 000
Dividends	0	4 000 000	800 000	900 000
Other Current Debt	53 000	30 000	28 000	46 000
Total Current Debt	635 000	5 249 000	1 269 000	1 388 000
Total Equity and Debt	29 565 000	33 613 000	32 316 000	32 763 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,63 %	31,01 %	16,47 %	16,49 %
Debt-to-Equity Ratio	2,09	2,68	2,33	2,65
Operating Profit Margin	76,74 %	79,26 %	75,1 %	75,86 %
Current Ratio	2,07	0,95	0,56	0,55
Quick Ratio	2,07	0,95	0,56	0,55
Equity Ratio	0,32	0,23	0,29	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %