AITA AS

0355 OSLO

Finances

Share Ownership

Return on Equity

39,73 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 900 000	6 026 000	6 531 000	5 780 000
Net Income	414 000	539 000	642 000	648 000
Total Assets	3 075 000	2 737 000	2 601 000	2 305 000
Total Equity	1 042 000	1 128 000	1 071 000	730 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 900 000	6 026 000	6 531 000	5 780 000
Expenditure	6 178 000	5 298 000	5 725 000	4 941 000
Operating Profit	722 000	728 000	806 000	839 000
Financial Income	9 000	29 000	20 000	8 000
Financial Costs	201 000	65 000	4 000	17 000
Financial Balance	−192 000	−36 000	16 000	−9 000
Earnings Before Tax	530 000	691 000	822 000	830 000
Tax	117 000	152 000	181 000	183 000
Net Income	414 000	539 000	642 000	648 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	77 000	138 000	76 000
Total Current Assets	3 056 000	2 661 000	2 463 000	2 230 000
Total Assets	3 075 000	2 737 000	2 601 000	2 305 000
Total Retained Equity	941 000	1 027 000	970 000	629 000
Total Equity	1 042 000	1 128 000	1 071 000	730 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 034 000	1 610 000	1 530 000	1 576 000
Total Equity and Debt	3 075 000	2 737 000	2 601 000	2 305 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 900 000	6 026 000	6 531 000	5 780 000
Other Income	0	0	0	0
Revenue	6 900 000	6 026 000	6 531 000	5 780 000
Cost of Goods Sold	0	0	0	50 000
Salary Costs	4 430 000	3 801 000	3 791 000	3 196 000
Depreciation	12 000	13 000	8 000	3 000
Impairment	0	0	0	0
Expenditure	6 178 000	5 298 000	5 725 000	4 941 000
Operating Profit	722 000	728 000	806 000	839 000
Financial Income	9 000	29 000	20 000	8 000
Financial Costs	201 000	65 000	4 000	17 000
Financial Balance	−192 000	−36 000	16 000	−9 000
Dividends	500 000	400 000	300 000	500 000
Net Income	414 000	539 000	642 000	648 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	24 000	70 000	33 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	26 000	3 000
Total Tangible Assets	0	12 000	26 000	3 000
Total Fiancial Fixed Assets	0	41 000	43 000	40 000
Total Fixed Assets	19 000	77 000	138 000	76 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 152 000	1 753 000	1 278 000	1 108 000
Total Current Assets	3 056 000	2 661 000	2 463 000	2 230 000
Total Assets	3 075 000	2 737 000	2 601 000	2 305 000
Total Equity	1 042 000	1 128 000	1 071 000	730 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	335 000	118 000	54 000	45 000
Unpaid Taxes	571 000	416 000	454 000	288 000
Dividends	500 000	400 000	300 000	500 000
Other Current Debt	516 000	592 000	504 000	556 000
Total Current Debt	2 034 000	1 610 000	1 530 000	1 576 000
Total Equity and Debt	3 075 000	2 737 000	2 601 000	2 305 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,73 %	47,78 %	59,94 %	88,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,46 %	12,08 %	12,34 %	14,52 %
Current Ratio	1,5	1,65	1,61	1,41
Quick Ratio	1,5	1,65	1,61	1,41
Equity Ratio	0,34	0,41	0,41	0,32
Gross Profit Margin	100 %	100 %	100 %	99,13 %