SUNDHOLM EIENDOM AS

1672 KRÅKERØY

Finances

Share Ownership

Return on Equity

1,27 %

Current Ratio

308,67

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	143 000	155 000	187 000	0
Net Income	85 000	−8 000	−42 000	43 000
Total Assets	8 261 000	8 219 000	8 199 000	8 289 000
Total Equity	6 683 000	6 637 000	6 635 000	6 678 000

Income (NOK)	2022	2021	2020	2019
Revenue	143 000	155 000	187 000	0
Expenditure	157 000	96 000	275 000	44 000
Operating Profit	−15 000	59 000	−88 000	−44 000
Financial Income	180 000	0	116 000	123 000
Financial Costs	77 000	67 000	73 000	24 000
Financial Balance	103 000	−67 000	43 000	99 000
Earnings Before Tax	88 000	−8 000	−45 000	55 000
Tax	4 000	0	−2 000	12 000
Net Income	85 000	−8 000	−42 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 706 000	2 716 000	2 726 000	2 736 000
Total Current Assets	5 556 000	5 503 000	5 473 000	5 553 000
Total Assets	8 261 000	8 219 000	8 199 000	8 289 000
Total Retained Equity	3 820 000	3 774 000	3 772 000	3 814 000
Total Equity	6 683 000	6 637 000	6 635 000	6 678 000
Total Long-Term Debt	1 561 000	1 588 000	1 564 000	1 602 000
Total Current Debt	18 000	−7 000	0	10 000
Total Equity and Debt	8 261 000	8 219 000	8 199 000	8 289 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	143 000	155 000	187 000	0
Revenue	143 000	155 000	187 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	10 000	10 000	10 000	3 000
Impairment	0	0	0	0
Expenditure	157 000	96 000	275 000	44 000
Operating Profit	−15 000	59 000	−88 000	−44 000
Financial Income	180 000	0	116 000	123 000
Financial Costs	77 000	67 000	73 000	24 000
Financial Balance	103 000	−67 000	43 000	99 000
Dividends	0	0	0	0
Net Income	85 000	−8 000	−42 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 688 000	2 688 000	2 668 000	2 668 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	27 000	58 000	68 000
Total Tangible Assets	2 706 000	2 716 000	2 726 000	2 736 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 706 000	2 716 000	2 726 000	2 736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	207 000	25 000	267 000
Total Current Assets	5 556 000	5 503 000	5 473 000	5 553 000
Total Assets	8 261 000	8 219 000	8 199 000	8 289 000
Total Equity	6 683 000	6 637 000	6 635 000	6 678 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 561 000	1 588 000	1 564 000	1 602 000
Creditors	9 000	−7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	18 000	−7 000	0	10 000
Total Equity and Debt	8 261 000	8 219 000	8 199 000	8 289 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,27 %	−0,12 %	−0,63 %	0,64 %
Debt-to-Equity Ratio	0,23	0,24	0,24	0,24
Operating Profit Margin	−10,49 %	38,06 %	−47,06 %	-
Current Ratio	308,67	−786,14	-	555,3
Quick Ratio	308,67	−786,14	-	555,3
Equity Ratio	0,81	0,81	0,81	0,81
Gross Profit Margin	100 %	100 %	100 %	-