BIRKELANDSSKIFTE AS

5259 HJELLESTAD

Finances

Share Ownership

Return on Equity

4,52 %

Current Ratio

2,6

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	885 000	880 000	858 000	922 000
Net Income	608 000	600 000	580 000	619 000
Total Assets	20 765 000	20 511 000	20 298 000	19 909 000
Total Equity	13 450 000	12 842 000	12 242 000	11 662 000

Income (NOK)	2022	2021	2020	2019
Revenue	885 000	880 000	858 000	922 000
Expenditure	108 000	113 000	114 000	128 000
Operating Profit	777 000	767 000	744 000	794 000
Financial Income	3 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	0	0
Earnings Before Tax	779 000	770 000	743 000	794 000
Tax	171 000	169 000	164 000	175 000
Net Income	608 000	600 000	580 000	619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 214 000	19 956 000	19 775 000	19 452 000
Total Current Assets	551 000	554 000	523 000	457 000
Total Assets	20 765 000	20 511 000	20 298 000	19 909 000
Total Retained Equity	3 350 000	2 742 000	2 142 000	1 562 000
Total Equity	13 450 000	12 842 000	12 242 000	11 662 000
Total Long-Term Debt	7 103 000	7 496 000	7 907 000	8 069 000
Total Current Debt	212 000	172 000	149 000	178 000
Total Equity and Debt	20 765 000	20 511 000	20 298 000	19 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	885 000	880 000	858 000	922 000
Revenue	885 000	880 000	858 000	922 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	108 000	113 000	114 000	128 000
Operating Profit	777 000	767 000	744 000	794 000
Financial Income	3 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	0	0
Dividends	0	0	0	0
Net Income	608 000	600 000	580 000	619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 214 000	19 956 000	19 775 000	19 452 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 214 000	19 956 000	19 775 000	19 452 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 214 000	19 956 000	19 775 000	19 452 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	285 000	174 000	28 000
Total Current Assets	551 000	554 000	523 000	457 000
Total Assets	20 765 000	20 511 000	20 298 000	19 909 000
Total Equity	13 450 000	12 842 000	12 242 000	11 662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 103 000	7 496 000	7 907 000	8 069 000
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	96 000	42 000	47 000	79 000
Total Current Debt	212 000	172 000	149 000	178 000
Total Equity and Debt	20 765 000	20 511 000	20 298 000	19 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,52 %	4,67 %	4,74 %	5,31 %
Debt-to-Equity Ratio	0,53	0,58	0,65	0,69
Operating Profit Margin	87,8 %	87,16 %	86,71 %	86,12 %
Current Ratio	2,6	3,22	3,51	2,57
Quick Ratio	2,6	3,22	3,51	2,57
Equity Ratio	0,65	0,63	0,6	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %