HAVETS STIERNE AS

0263 OSLO

Finances

Return on Equity

251,33 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	20 833 000	4 606 000	1 255 000	1 662 000
Total Assets	13 438 000	4 664 000	1 358 000	1 779 000
Total Equity	8 289 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	91 000	25 000	16 000	14 000
Operating Profit	−91 000	−25 000	−16 000	−14 000
Financial Income	21 680 000	4 658 000	1 277 000	1 685 000
Financial Costs	612 000	0	0	0
Financial Balance	21 068 000	4 658 000	1 277 000	1 685 000
Earnings Before Tax	20 977 000	4 633 000	1 261 000	1 671 000
Tax	143 000	27 000	6 000	8 000
Net Income	20 833 000	4 606 000	1 255 000	1 662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 852 000	25 000	25 000	25 000
Total Current Assets	11 587 000	4 638 000	1 333 000	1 754 000
Total Assets	13 438 000	4 664 000	1 358 000	1 779 000
Total Retained Equity	8 259 000	0	0	0
Total Equity	8 289 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 149 000	4 634 000	1 328 000	1 749 000
Total Equity and Debt	13 438 000	4 664 000	1 358 000	1 779 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	25 000	16 000	14 000
Operating Profit	−91 000	−25 000	−16 000	−14 000
Financial Income	21 680 000	4 658 000	1 277 000	1 685 000
Financial Costs	612 000	0	0	0
Financial Balance	21 068 000	4 658 000	1 277 000	1 685 000
Dividends	12 574 000	4 606 000	1 255 000	1 662 000
Net Income	20 833 000	4 606 000	1 255 000	1 662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 852 000	25 000	25 000	25 000
Total Fixed Assets	1 852 000	25 000	25 000	25 000
Stock	0	0	0	0
Total Investments	5 665 000	10 000	56 000	0
Cash, Bank	28 000	2 000	1 000	70 000
Total Current Assets	11 587 000	4 638 000	1 333 000	1 754 000
Total Assets	13 438 000	4 664 000	1 358 000	1 779 000
Total Equity	8 289 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	12 574 000	4 606 000	1 255 000	1 662 000
Other Current Debt	0	0	67 000	78 000
Total Current Debt	5 149 000	4 634 000	1 328 000	1 749 000
Total Equity and Debt	13 438 000	4 664 000	1 358 000	1 779 000

Financial indicators	2022	2021	2020	2019
Return on Equity	251,33 %	15 353,33 %	4 183,33 %	5 540 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,25	1	1	1
Quick Ratio	2,25	1	1	1
Equity Ratio	0,62	0,01	0,02	0,02
Gross Profit Margin	-	-	-	-