TRUCKNOR FØRDE AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

58,11 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 066 000	30 202 000	32 523 000	22 092 000
Net Income	3 363 000	2 559 000	2 656 000	605 000
Total Assets	13 940 000	12 524 000	12 533 000	10 039 000
Total Equity	5 787 000	5 724 000	5 665 000	5 209 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 066 000	30 202 000	32 523 000	22 092 000
Expenditure	31 738 000	26 890 000	29 080 000	21 283 000
Operating Profit	4 329 000	3 313 000	3 443 000	809 000
Financial Income	20 000	0	2 000	2 000
Financial Costs	37 000	33 000	39 000	36 000
Financial Balance	−17 000	−33 000	−37 000	−34 000
Earnings Before Tax	4 312 000	3 281 000	3 406 000	775 000
Tax	948 000	722 000	749 000	171 000
Net Income	3 363 000	2 559 000	2 656 000	605 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 496 000	1 347 000	879 000	1 117 000
Total Current Assets	12 444 000	11 178 000	11 654 000	8 922 000
Total Assets	13 940 000	12 524 000	12 533 000	10 039 000
Total Retained Equity	4 315 000	4 251 000	4 192 000	3 736 000
Total Equity	5 787 000	5 724 000	5 665 000	5 209 000
Total Long-Term Debt	0	0	448 000	1 000 000
Total Current Debt	8 153 000	6 800 000	6 419 000	3 830 000
Total Equity and Debt	13 940 000	12 524 000	12 533 000	10 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 065 000	30 202 000	32 523 000	22 092 000
Other Income	0	0	0	0
Revenue	36 066 000	30 202 000	32 523 000	22 092 000
Cost of Goods Sold	15 340 000	12 101 000	13 121 000	5 285 000
Salary Costs	7 849 000	7 073 000	7 505 000	7 051 000
Depreciation	246 000	266 000	311 000	325 000
Impairment	0	0	0	0
Expenditure	31 738 000	26 890 000	29 080 000	21 283 000
Operating Profit	4 329 000	3 313 000	3 443 000	809 000
Financial Income	20 000	0	2 000	2 000
Financial Costs	37 000	33 000	39 000	36 000
Financial Balance	−17 000	−33 000	−37 000	−34 000
Dividends	0	0	2 200 000	500 000
Net Income	3 363 000	2 559 000	2 656 000	605 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	225 000	220 000	332 000	479 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	397 000	490 000	340 000	225 000
Fixtures	202 000	253 000	207 000	414 000
Total Tangible Assets	599 000	742 000	547 000	638 000
Total Fiancial Fixed Assets	672 000	385 000	0	0
Total Fixed Assets	1 496 000	1 347 000	879 000	1 117 000
Stock	4 237 000	4 032 000	4 010 000	3 418 000
Total Investments	0	0	0	0
Cash, Bank	255 000	224 000	4 374 000	2 350 000
Total Current Assets	12 444 000	11 178 000	11 654 000	8 922 000
Total Assets	13 940 000	12 524 000	12 533 000	10 039 000
Total Equity	5 787 000	5 724 000	5 665 000	5 209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	448 000	1 000 000
Creditors	1 669 000	2 082 000	1 669 000	1 596 000
Unpaid Taxes	1 176 000	762 000	1 057 000	698 000
Dividends	0	0	2 200 000	500 000
Other Current Debt	5 285 000	3 956 000	891 000	1 317 000
Total Current Debt	8 153 000	6 800 000	6 419 000	3 830 000
Total Equity and Debt	13 940 000	12 524 000	12 533 000	10 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,11 %	44,71 %	46,88 %	11,61 %
Debt-to-Equity Ratio	0	0	0,08	0,19
Operating Profit Margin	12 %	10,97 %	10,59 %	3,66 %
Current Ratio	1,53	1,64	1,82	2,33
Quick Ratio	3,18	4,04	4,84	21,66
Equity Ratio	0,42	0,46	0,45	0,52
Gross Profit Margin	57,47 %	59,93 %	59,66 %	76,08 %