BANG ELEKTRO EIENDOM AS

4790 LILLESAND

Finances

Share Ownership

Return on Equity

9,16 %

Current Ratio

11,35

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	266 000	275 000	268 000	266 000
Net Income	157 000	169 000	121 000	147 000
Total Assets	1 844 000	1 688 000	1 501 000	1 537 000
Total Equity	1 714 000	1 557 000	1 388 000	1 267 000

Income (NOK)	2022	2021	2020	2019
Revenue	266 000	275 000	268 000	266 000
Expenditure	65 000	59 000	113 000	75 000
Operating Profit	201 000	216 000	155 000	192 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	0	0	5 000
Financial Balance	1 000	1 000	1 000	−3 000
Earnings Before Tax	202 000	216 000	156 000	189 000
Tax	44 000	48 000	34 000	42 000
Net Income	157 000	169 000	121 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 390 000	1 400 000	1 410 000	1 420 000
Total Current Assets	454 000	288 000	91 000	117 000
Total Assets	1 844 000	1 688 000	1 501 000	1 537 000
Total Retained Equity	1 569 000	1 412 000	1 243 000	1 122 000
Total Equity	1 714 000	1 557 000	1 388 000	1 267 000
Total Long-Term Debt	91 000	85 000	79 000	112 000
Total Current Debt	40 000	46 000	34 000	158 000
Total Equity and Debt	1 844 000	1 688 000	1 501 000	1 537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	266 000	275 000	268 000	266 000
Other Income	0	0	0	0
Revenue	266 000	275 000	268 000	266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	65 000	59 000	113 000	75 000
Operating Profit	201 000	216 000	155 000	192 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	0	0	5 000
Financial Balance	1 000	1 000	1 000	−3 000
Dividends	0	0	0	0
Net Income	157 000	169 000	121 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 390 000	1 400 000	1 410 000	1 420 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 390 000	1 400 000	1 410 000	1 420 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 390 000	1 400 000	1 410 000	1 420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	61 000	57 000	114 000
Total Current Assets	454 000	288 000	91 000	117 000
Total Assets	1 844 000	1 688 000	1 501 000	1 537 000
Total Equity	1 714 000	1 557 000	1 388 000	1 267 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	91 000	85 000	79 000	112 000
Creditors	1 000	1 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	1 000	124 000
Total Current Debt	40 000	46 000	34 000	158 000
Total Equity and Debt	1 844 000	1 688 000	1 501 000	1 537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,16 %	10,85 %	8,72 %	11,6 %
Debt-to-Equity Ratio	0,05	0,05	0,06	0,09
Operating Profit Margin	75,56 %	78,55 %	57,84 %	72,18 %
Current Ratio	11,35	6,26	2,68	0,74
Quick Ratio	11,35	6,26	2,68	0,74
Equity Ratio	0,93	0,92	0,92	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %