TRUDE EIENDOM AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

−6,92 %

Current Ratio

0,89

Debt-to-Equity Ratio

7,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	709 000	1 099 000	769 000	442 000
Net Income	−111 000	487 000	172 000	−97 000
Total Assets	15 874 000	16 023 000	13 189 000	14 298 000
Total Equity	1 605 000	1 716 000	1 739 000	1 784 000

Income (NOK)	2022	2021	2020	2019
Revenue	709 000	1 099 000	769 000	442 000
Expenditure	312 000	144 000	217 000	182 000
Operating Profit	397 000	954 000	553 000	260 000
Financial Income	5 000	4 000	4 000	0
Financial Costs	544 000	334 000	336 000	385 000
Financial Balance	−539 000	−330 000	−332 000	−385 000
Earnings Before Tax	−142 000	625 000	221 000	−125 000
Tax	−31 000	137 000	49 000	−27 000
Net Income	−111 000	487 000	172 000	−97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 143 000	14 065 000	11 364 000	12 874 000
Total Current Assets	1 731 000	1 958 000	1 825 000	1 424 000
Total Assets	15 874 000	16 023 000	13 189 000	14 298 000
Total Retained Equity	1 325 000	1 436 000	1 460 000	1 504 000
Total Equity	1 605 000	1 716 000	1 739 000	1 784 000
Total Long-Term Debt	12 323 000	12 498 000	9 413 000	10 874 000
Total Current Debt	1 946 000	1 809 000	2 037 000	1 640 000
Total Equity and Debt	15 874 000	16 023 000	13 189 000	14 298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	709 000	1 099 000	769 000	442 000
Revenue	709 000	1 099 000	769 000	442 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	312 000	144 000	217 000	182 000
Operating Profit	397 000	954 000	553 000	260 000
Financial Income	5 000	4 000	4 000	0
Financial Costs	544 000	334 000	336 000	385 000
Financial Balance	−539 000	−330 000	−332 000	−385 000
Dividends	0	0	0	0
Net Income	−111 000	487 000	172 000	−97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 143 000	14 065 000	11 364 000	12 874 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 143 000	14 065 000	11 364 000	12 874 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 143 000	14 065 000	11 364 000	12 874 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	203 000	434 000	22 000
Total Current Assets	1 731 000	1 958 000	1 825 000	1 424 000
Total Assets	15 874 000	16 023 000	13 189 000	14 298 000
Total Equity	1 605 000	1 716 000	1 739 000	1 784 000
Short-Term Group Debt	1 779 000	1 714 000	1 969 000	1 583 000
Total Long-Term Debt	12 323 000	12 498 000	9 413 000	10 874 000
Creditors	19 000	9 000	4 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	148 000	79 000	63 000	52 000
Total Current Debt	1 946 000	1 809 000	2 037 000	1 640 000
Total Equity and Debt	15 874 000	16 023 000	13 189 000	14 298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,92 %	28,38 %	9,89 %	−5,44 %
Debt-to-Equity Ratio	7,68	7,28	5,41	6,1
Operating Profit Margin	55,99 %	86,81 %	71,91 %	58,82 %
Current Ratio	0,89	1,08	0,9	0,87
Quick Ratio	0,89	1,08	0,9	0,87
Equity Ratio	0,1	0,11	0,13	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %