BOA & NOAH INVEST AS

5235 RÅDAL

Finances

Share Ownership

Return on Equity

3,61 %

Current Ratio

451,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	130 000	181 000	47 000	55 000
Total Assets	3 614 000	3 795 000	4 527 000	4 791 000
Total Equity	3 606 000	3 776 000	4 512 000	4 765 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	7 000	7 000
Operating Profit	−8 000	−8 000	−7 000	−7 000
Financial Income	140 000	201 000	61 000	95 000
Financial Costs	0	0	0	14 000
Financial Balance	140 000	201 000	61 000	81 000
Earnings Before Tax	132 000	193 000	54 000	74 000
Tax	1 000	12 000	7 000	19 000
Net Income	130 000	181 000	47 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 614 000	3 795 000	4 527 000	4 791 000
Total Assets	3 614 000	3 795 000	4 527 000	4 791 000
Total Retained Equity	3 576 000	3 746 000	4 482 000	4 735 000
Total Equity	3 606 000	3 776 000	4 512 000	4 765 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	19 000	14 000	26 000
Total Equity and Debt	3 614 000	3 795 000	4 527 000	4 791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	7 000	7 000
Operating Profit	−8 000	−8 000	−7 000	−7 000
Financial Income	140 000	201 000	61 000	95 000
Financial Costs	0	0	0	14 000
Financial Balance	140 000	201 000	61 000	81 000
Dividends	300 000	918 000	300 000	467 000
Net Income	130 000	181 000	47 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 572 000	3 733 000	4 450 000	4 688 000
Cash, Bank	42 000	62 000	77 000	103 000
Total Current Assets	3 614 000	3 795 000	4 527 000	4 791 000
Total Assets	3 614 000	3 795 000	4 527 000	4 791 000
Total Equity	3 606 000	3 776 000	4 512 000	4 765 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	918 000	300 000	467 000
Other Current Debt	7 000	7 000	7 000	7 000
Total Current Debt	8 000	19 000	14 000	26 000
Total Equity and Debt	3 614 000	3 795 000	4 527 000	4 791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,61 %	4,79 %	1,04 %	1,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	451,75	199,74	323,36	184,27
Quick Ratio	451,75	199,74	323,36	184,27
Equity Ratio	1	0,99	1	0,99
Gross Profit Margin	-	-	-	-