AKTIN II AS

6710 RAUDEBERG

Finances

Return on Equity

22,95 %

Current Ratio

16,66

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 588 000	6 591 000	6 161 000	3 877 000
Total Assets	57 166 000	55 531 000	29 007 000	28 849 000
Total Equity	41 785 000	32 197 000	25 606 000	19 446 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	57 000	49 000	39 000	39 000
Operating Profit	−57 000	−49 000	−39 000	−39 000
Financial Income	10 548 000	6 984 000	6 271 000	4 123 000
Financial Costs	903 000	345 000	71 000	207 000
Financial Balance	9 645 000	6 639 000	6 200 000	3 916 000
Earnings Before Tax	9 588 000	6 591 000	6 161 000	3 877 000
Tax	0	0	0	0
Net Income	9 588 000	6 591 000	6 161 000	3 877 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 982 000	54 982 000	27 628 000	27 628 000
Total Current Assets	2 183 000	549 000	1 379 000	1 221 000
Total Assets	57 166 000	55 531 000	29 007 000	28 849 000
Total Retained Equity	41 680 000	32 092 000	25 501 000	19 341 000
Total Equity	41 785 000	32 197 000	25 606 000	19 446 000
Total Long-Term Debt	15 250 000	23 150 000	3 400 000	9 400 000
Total Current Debt	131 000	184 000	1 000	3 000
Total Equity and Debt	57 166 000	55 531 000	29 007 000	28 849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	49 000	39 000	39 000
Operating Profit	−57 000	−49 000	−39 000	−39 000
Financial Income	10 548 000	6 984 000	6 271 000	4 123 000
Financial Costs	903 000	345 000	71 000	207 000
Financial Balance	9 645 000	6 639 000	6 200 000	3 916 000
Dividends	0	0	0	0
Net Income	9 588 000	6 591 000	6 161 000	3 877 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	54 982 000	54 982 000	27 628 000	27 628 000
Total Fixed Assets	54 982 000	54 982 000	27 628 000	27 628 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 183 000	537 000	1 379 000	1 221 000
Total Current Assets	2 183 000	549 000	1 379 000	1 221 000
Total Assets	57 166 000	55 531 000	29 007 000	28 849 000
Total Equity	41 785 000	32 197 000	25 606 000	19 446 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 250 000	23 150 000	3 400 000	9 400 000
Creditors	0	0	1 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	131 000	184 000	0	0
Total Current Debt	131 000	184 000	1 000	3 000
Total Equity and Debt	57 166 000	55 531 000	29 007 000	28 849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,95 %	20,47 %	24,06 %	19,94 %
Debt-to-Equity Ratio	0,36	0,72	0,13	0,48
Operating Profit Margin	-	-	-	-
Current Ratio	16,66	2,98	1 379	407
Quick Ratio	16,66	2,98	1 379	407
Equity Ratio	0,73	0,58	0,88	0,67
Gross Profit Margin	-	-	-	-