VIGA HUS AS

4823 NEDENES

Finances

Share Ownership

Return on Equity

49,7 %

Current Ratio

1,58

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 045 000	2 977 000	3 141 000	1 891 000
Net Income	745 000	409 000	556 000	219 000
Total Assets	4 277 000	4 272 000	3 608 000	3 084 000
Total Equity	1 499 000	854 000	445 000	−111 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 045 000	2 977 000	3 141 000	1 891 000
Expenditure	4 107 000	2 499 000	2 492 000	1 551 000
Operating Profit	938 000	478 000	649 000	340 000
Financial Income	0	0	0	0
Financial Costs	90 000	69 000	93 000	121 000
Financial Balance	−90 000	−69 000	−93 000	−121 000
Earnings Before Tax	848 000	409 000	556 000	219 000
Tax	103 000	0	0	0
Net Income	745 000	409 000	556 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 520 000	2 520 000	2 530 000	2 536 000
Total Current Assets	1 757 000	1 752 000	1 078 000	547 000
Total Assets	4 277 000	4 272 000	3 608 000	3 084 000
Total Retained Equity	199 000	−446 000	−855 000	−1 411 000
Total Equity	1 499 000	854 000	445 000	−111 000
Total Long-Term Debt	1 667 000	2 630 000	2 576 000	2 700 000
Total Current Debt	1 111 000	788 000	587 000	495 000
Total Equity and Debt	4 277 000	4 272 000	3 608 000	3 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 985 000	2 922 000	3 081 000	1 871 000
Other Income	60 000	55 000	60 000	20 000
Revenue	5 045 000	2 977 000	3 141 000	1 891 000
Cost of Goods Sold	0	249 000	0	0
Salary Costs	3 902 000	2 068 000	2 313 000	1 422 000
Depreciation	0	10 000	15 000	21 000
Impairment	0	0	0	0
Expenditure	4 107 000	2 499 000	2 492 000	1 551 000
Operating Profit	938 000	478 000	649 000	340 000
Financial Income	0	0	0	0
Financial Costs	90 000	69 000	93 000	121 000
Financial Balance	−90 000	−69 000	−93 000	−121 000
Dividends	100 000	0	0	0
Net Income	745 000	409 000	556 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 520 000	2 520 000	2 520 000	2 511 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	10 000	25 000
Total Tangible Assets	2 520 000	2 520 000	2 530 000	2 536 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 520 000	2 520 000	2 530 000	2 536 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	243 000	90 000	137 000	104 000
Total Current Assets	1 757 000	1 752 000	1 078 000	547 000
Total Assets	4 277 000	4 272 000	3 608 000	3 084 000
Total Equity	1 499 000	854 000	445 000	−111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 667 000	2 630 000	2 576 000	2 700 000
Creditors	10 000	58 000	6 000	57 000
Unpaid Taxes	547 000	545 000	402 000	309 000
Dividends	100 000	0	0	0
Other Current Debt	352 000	185 000	179 000	129 000
Total Current Debt	1 111 000	788 000	587 000	495 000
Total Equity and Debt	4 277 000	4 272 000	3 608 000	3 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,7 %	47,89 %	124,94 %	−197,3 %
Debt-to-Equity Ratio	1,11	3,08	5,79	−24,32
Operating Profit Margin	18,59 %	16,06 %	20,66 %	17,98 %
Current Ratio	1,58	2,22	1,84	1,11
Quick Ratio	1,58	2,22	1,84	1,11
Equity Ratio	0,35	0,2	0,12	−0,04
Gross Profit Margin	100 %	91,64 %	100 %	100 %