AMUNDSEN KAPITAL AS

1350 LOMMEDALEN

Finances

Return on Equity

59,53 %

Current Ratio

213,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 367 000	1 241 000	231 000	281 000
Total Assets	7 350 000	2 982 000	1 733 000	1 512 000
Total Equity	7 336 000	2 969 000	1 728 000	1 497 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	11 000	13 000	11 000
Operating Profit	−10 000	−11 000	−13 000	−11 000
Financial Income	4 403 000	1 260 000	243 000	300 000
Financial Costs	18 000	0	0	8 000
Financial Balance	4 385 000	1 260 000	243 000	292 000
Earnings Before Tax	4 375 000	1 249 000	231 000	281 000
Tax	9 000	8 000	0	0
Net Income	4 367 000	1 241 000	231 000	281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 365 000	1 744 000	1 290 000	1 290 000
Total Current Assets	2 985 000	1 238 000	443 000	222 000
Total Assets	7 350 000	2 982 000	1 733 000	1 512 000
Total Retained Equity	7 236 000	2 869 000	1 628 000	1 397 000
Total Equity	7 336 000	2 969 000	1 728 000	1 497 000
Total Long-Term Debt	0	0	0	10 000
Total Current Debt	14 000	13 000	5 000	5 000
Total Equity and Debt	7 350 000	2 982 000	1 733 000	1 512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	11 000	13 000	11 000
Operating Profit	−10 000	−11 000	−13 000	−11 000
Financial Income	4 403 000	1 260 000	243 000	300 000
Financial Costs	18 000	0	0	8 000
Financial Balance	4 385 000	1 260 000	243 000	292 000
Dividends	0	0	0	0
Net Income	4 367 000	1 241 000	231 000	281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 365 000	1 744 000	1 290 000	1 290 000
Total Fixed Assets	4 365 000	1 744 000	1 290 000	1 290 000
Stock	0	0	0	0
Total Investments	1 158 000	491 000	399 000	0
Cash, Bank	1 577 000	747 000	44 000	222 000
Total Current Assets	2 985 000	1 238 000	443 000	222 000
Total Assets	7 350 000	2 982 000	1 733 000	1 512 000
Total Equity	7 336 000	2 969 000	1 728 000	1 497 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	10 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	14 000	13 000	5 000	5 000
Total Equity and Debt	7 350 000	2 982 000	1 733 000	1 512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,53 %	41,8 %	13,37 %	18,77 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	213,21	95,23	88,6	44,4
Quick Ratio	213,21	95,23	88,6	44,4
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-