AM WEGGER KONSULT AS

0488 OSLO

Finances

Share Ownership

Return on Equity

−0,3 %

Current Ratio

1 159

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	66 000
Net Income	−7 000	230 000	150 000	−378 000
Total Assets	2 318 000	2 326 000	2 095 000	1 992 000
Total Equity	2 317 000	2 324 000	2 094 000	1 944 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	66 000
Expenditure	6 000	6 000	10 000	456 000
Operating Profit	−6 000	−6 000	−10 000	−390 000
Financial Income	19 000	236 000	159 000	12 000
Financial Costs	21 000	0	0	0
Financial Balance	−2 000	236 000	159 000	12 000
Earnings Before Tax	−7 000	230 000	150 000	−378 000
Tax	0	0	0	0
Net Income	−7 000	230 000	150 000	−378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 318 000	2 326 000	2 095 000	1 992 000
Total Assets	2 318 000	2 326 000	2 095 000	1 992 000
Total Retained Equity	2 217 000	2 224 000	1 994 000	1 844 000
Total Equity	2 317 000	2 324 000	2 094 000	1 944 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	2 000	2 000	48 000
Total Equity and Debt	2 318 000	2 326 000	2 095 000	1 992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	66 000
Other Income	0	0	0	0
Revenue	0	0	0	66 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	430 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	6 000	10 000	456 000
Operating Profit	−6 000	−6 000	−10 000	−390 000
Financial Income	19 000	236 000	159 000	12 000
Financial Costs	21 000	0	0	0
Financial Balance	−2 000	236 000	159 000	12 000
Dividends	0	0	0	0
Net Income	−7 000	230 000	150 000	−378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 791 000	1 793 000	1 557 000	0
Cash, Bank	527 000	533 000	539 000	1 992 000
Total Current Assets	2 318 000	2 326 000	2 095 000	1 992 000
Total Assets	2 318 000	2 326 000	2 095 000	1 992 000
Total Equity	2 317 000	2 324 000	2 094 000	1 944 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	6 000
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	40 000
Total Current Debt	2 000	2 000	2 000	48 000
Total Equity and Debt	2 318 000	2 326 000	2 095 000	1 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,3 %	9,9 %	7,16 %	−19,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−590,91 %
Current Ratio	1 159	1 163	1 047,5	41,5
Quick Ratio	1 159	1 163	1 047,5	41,5
Equity Ratio	1	1	1	0,98
Gross Profit Margin	-	-	-	100 %